Quarterly report · Q1
2477.TEDINET S100S305
Period2023-07-01 → 2023-09-30
Filed2023-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥487m | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥434m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥361m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥319m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥362m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥319m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥362m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥319m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥242m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥874m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥214m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥264m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥397m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥37.3 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.86 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.96 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30.5 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 95.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,479,834 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥39m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥481m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥481m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥397m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥487m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥487m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥401m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥35m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥425m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥425m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥348m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥354m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6479834 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 64732 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5826084000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5807125000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 275294000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 295739000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 20380000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18674000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4871000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3741000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6116887000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6117798000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2167000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 2167000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2167000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2167000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 29737000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 29737000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -27917000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -28121000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1819000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 1615000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1819000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1615000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1093000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 981000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2929000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3791000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4022000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4772000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 33910000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 29618000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 25409000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 24082000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -540000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1208000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 58778000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 52493000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 64621000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 58881000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |