Tokyo Tape
Sign in
← Temairazu

Annual report

2477.TEDINET S100RWYP
Period2022-07-01 → 2023-06-30
Filed2023-09-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥1.8bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥1.6bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥1.6bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥1.2bn2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥1.3bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.2bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.1bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥884m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥1.2bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥874m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥783m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥758m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥767m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥581m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2023-06-30StandaloneAssets
Total assets¥5.4bnat 2022-06-30StandaloneAssets
Total assets¥4.8bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥397mat 2023-06-30StandaloneLiabilities
Total liabilities¥289mat 2022-06-30StandaloneLiabilities
Net assets / equity¥5.8bnat 2023-06-30StandaloneNet assets
Net assets / equity¥5.1bnat 2022-06-30StandaloneNet assets
Net assets / equity¥4.5bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥3.9bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥5.0bnat 2022-06-30StandaloneCash and deposits
Cash & equivalents¥5.8bnat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2021-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥965m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥731m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥690m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥842m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥586m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥1m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥182m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥169m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥175m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥213m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥94m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥134.862022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.782021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.062020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.472019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.692018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥30.52022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.52021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥272020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥26.52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥892.74at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥785.5at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥691.75at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥601.2at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥515.16at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio93.6%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.1%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE16.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE18.1%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE21.2%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE18.8%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,479,834at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,834at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,280at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,478,584at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,477,702at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees38at 2023-06-30StandaloneNumber of employees
Employees33at 2022-06-30StandaloneNumber of employees
Employees38at 2021-06-30dStandaloneNumber of employees
Employees35at 2020-06-30dStandaloneNumber of employees
Employees35at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥394,000
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥5.8bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥149m
Application Servicereportable segmentcapex2022-07-01 → 2023-06-30¥5m
Application Servicereportable segmentdepreciation2022-07-01 → 2023-06-30¥1m
Application Servicereportable segmentemployeesat 2023-06-3029 pure
Application Servicereportable segmentrevenue2022-07-01 → 2023-06-30¥1.8bn
Application Servicereportable segmentrevenue external2022-07-01 → 2023-06-30¥1.8bn
Application Servicereportable segmentsegment assetsat 2023-06-30¥344m
Application Servicereportable segmentsegment profit2022-07-01 → 2023-06-30¥1.5bn
Internet Mediareportable segmentemployeesat 2023-06-301 pure
Internet Mediareportable segmentrevenue2022-07-01 → 2023-06-30¥38m
Internet Mediareportable segmentrevenue external2022-07-01 → 2023-06-30¥38m
Internet Mediareportable segmentsegment assetsat 2023-06-30¥2m
Internet Mediareportable segmentsegment profit2022-07-01 → 2023-06-30¥28m
Total Of Reportable Segments And Otherssegment totalcapex2022-07-01 → 2023-06-30¥5m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥1m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥346m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥1.5bn
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥467,000
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥5.1bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥133m
Application Servicereportable segmentdepreciation2021-07-01 → 2022-06-30¥863,000
Application Servicereportable segmentrevenue2021-07-01 → 2022-06-30¥1.6bn
Application Servicereportable segmentrevenue external2021-07-01 → 2022-06-30¥1.6bn
Application Servicereportable segmentsegment assetsat 2022-06-30¥320m
Application Servicereportable segmentsegment profit2021-07-01 → 2022-06-30¥1.3bn
Internet Mediareportable segmentrevenue2021-07-01 → 2022-06-30¥31m
Internet Mediareportable segmentrevenue external2021-07-01 → 2022-06-30¥31m
Internet Mediareportable segmentsegment assetsat 2022-06-30¥5m
Internet Mediareportable segmentsegment profit2021-07-01 → 2022-06-30¥17m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥863,000
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥325m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 801
ItemContextValueUnit
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember38346000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1809499000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember1809499000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember1771152000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember38346000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1809499000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember1809499000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember1452842000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember27771000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1480613000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember-148683000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1331929000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember343611000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember2224000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember345835000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember5835673000JPY
AssetsCurrentYearInstant_NonConsolidatedMember6181509000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember1043000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1043000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember394000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember1438000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember4612000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember4612000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember4612000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2023-09-27
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第20期（自　2022年７月１日　至　2023年６月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)手間いらず株式会社
Company name in english cover pageFilingDateInstantTemairazu, Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　渡邉　哲男
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区恵比寿一丁目21番３号
Telephone number address of registered headquarter cover pageFilingDateInstant03－5447－6690
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役経営企画室長　　中野　寿男
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区恵比寿一丁目21番３号
Telephone number nearest place of contact cover pageFilingDateInstant03－5447－6690
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役経営企画室長　　中野　寿男
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE05564

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass