Quarterly report · Q2
2477.TEDINET S100Q0OZ
Period2022-07-01 → 2022-12-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥889m | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥804m | 2021-07-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥653m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥568m | 2021-07-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥654m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥573m | 2021-07-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥654m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥573m | 2021-07-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥425m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥783m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥382m | 2021-07-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥341m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥289m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥448m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥731m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥343m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥2,000 | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥97m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥169m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.65 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.69 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.78 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.97 | 2021-07-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.62 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥13 | 2022-07-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27.5 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12.5 | 2021-07-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 94.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,479,834 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥73m |
| jpcrp040300-q2r_E05564-000Application Servicereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥871m |
| jpcrp040300-q2r_E05564-000Application Servicereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥871m |
| jpcrp040300-q2r_E05564-000Application Servicereportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥714m |
| jpcrp040300-q2r_E05564-000Internet Mediareportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q2r_E05564-000Internet Mediareportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q2r_E05564-000Internet Mediareportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥889m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥889m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥727m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥75m |
| jpcrp040300-q2r_E05564-000Application Servicereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥791m |
| jpcrp040300-q2r_E05564-000Application Servicereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥791m |
| jpcrp040300-q2r_E05564-000Application Servicereportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥638m |
| jpcrp040300-q2r_E05564-000Internet Mediareportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q2r_E05564-000Internet Mediareportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q2r_E05564-000Internet Mediareportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥804m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥804m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥643m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14262000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 21563000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5292000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4231000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5322646000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5695548000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2167000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 2167000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2167000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2167000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 28054000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 28694000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -26925000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -27305000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1128000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 1388000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1128000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1388000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1539000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1316000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1539000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1316000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30692000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 31728000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 23941000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 35153000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1627000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3552000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 53006000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 63330000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 55674000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 66034000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5378320000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5761583000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 210897000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 243571000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 21061000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26052000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 57161000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 71408000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 289120000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 341032000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 289120000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 341032000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 717041000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 717041000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1008041000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1010533000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |