Quarterly report · Q1
2477.TEDINET S100PF6I
Period2022-07-01 → 2022-09-30
Filed2022-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥434m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥400m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥319m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥279m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥319m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥282m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥319m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥282m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥214m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥783m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥190m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥208m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥289m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.96 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.78 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.35 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥27.5 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 96.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,479,834 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,280 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥35m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥425m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥425m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥348m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥354m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥40m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥392m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥392m |
| jpcrp040300-q1r_E05564-000Application Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q1r_E05564-000Internet Mediareportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥400m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥400m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥319m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6479834 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 64735 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5047336000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5090563000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 266340000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 263386000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14262000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 10248000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5292000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4043000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5322646000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5360154000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 2167000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 2167000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2167000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2167000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 28054000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 28054000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -26925000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -27105000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1128000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 949000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1128000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 949000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1539000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1427000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1539000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1427000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30692000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 29987000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 23941000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 23924000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1627000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2780000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 53006000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 51131000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 55674000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 53508000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5378320000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5413662000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |