Quarterly report · Q3
2475.TEDINET S100Q76R
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥46.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥34.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥130.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05560-000CRO Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05560-000CRO Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05560-000CRO Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥888m |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.7bn |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥35.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥275m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥275m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E05560-000CRO Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05560-000CRO Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05560-000CRO Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥873m |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E05560-000Human Resourcereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥35.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥60m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 9551918000 | JPY |
| Gross profit | CurrentYTDDuration | 9121122000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4628039000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4849154000 | JPY |
| Operating income | Prior1YTDDuration | 4923879000 | JPY |
| Operating income | CurrentYTDDuration | 4271967000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 4860000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 7771000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 43203000 | JPY |
| Gain on exemption of consumption taxes noi | Prior1YTDDuration | 30502000 | JPY |
| Gain on exemption of consumption taxes noi | CurrentYTDDuration | 1334000 | JPY |
| Other noi | Prior1YTDDuration | 13161000 | JPY |
| Other noi | CurrentYTDDuration | 10689000 | JPY |
| Non operating income | Prior1YTDDuration | 56294000 | JPY |
| Non operating income | CurrentYTDDuration | 55227000 | JPY |
| Other noe | Prior1YTDDuration | 5639000 | JPY |
| Other noe | CurrentYTDDuration | 1759000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5639000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1759000 | JPY |
| Ordinary income | Prior1YTDDuration | 4974534000 | JPY |
| Ordinary income | CurrentYTDDuration | 4325436000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 51000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 572000 | JPY |
| Extraordinary income | Prior1YTDDuration | 51000 | JPY |
| Extraordinary income | CurrentYTDDuration | 572000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 11367000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1215000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 5720000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 59785000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11367000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 66721000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4963219000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4259287000 | JPY |
| Income taxes current | Prior1YTDDuration | 1555072000 | JPY |
| Income taxes current | CurrentYTDDuration | 1438437000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 102467000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 82211000 | JPY |
| Income taxes | Prior1YTDDuration | 1657539000 | JPY |
| Income taxes | CurrentYTDDuration | 1520649000 | JPY |
| Profit loss | Prior1YTDDuration | 3305679000 | JPY |
| Profit loss | CurrentYTDDuration | 2738637000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 158286000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 173853000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3147392000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2564783000 | JPY |
| Profit loss | Prior1YTDDuration | 3305679000 | JPY |
| Profit loss | CurrentYTDDuration | 2738637000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |