Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 90
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥1.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥1.4bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.2bn2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥135m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥198m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥137m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥176m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥168m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥132m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥165m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥86m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥106m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥118m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥69m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income¥71m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2026-06-30StandaloneAssets
Total assets¥1.5bnat 2025-06-30StandaloneAssets
Total assets¥1.2bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥289mat 2026-06-30StandaloneLiabilities
Total liabilities¥394mat 2025-06-30StandaloneLiabilities
Net assets / equity¥1.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥571mat 2024-06-30vStandaloneNet assets
Net assets / equity¥465mat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥403mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥579mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥813mat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥479mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥813mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥556mat 2024-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥516mat 2023-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥547mat 2022-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥99m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥96m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥126m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥102m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥23m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥242m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥52m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥22m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥80m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥191m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥212m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥64m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥94m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.32025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥422024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥572023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.412022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.322021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.542025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥412024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.82024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.72023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥405.16at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥393.17at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥275.39at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥223.87at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥194.22at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE13.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE22.8%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE16.0%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,701,300at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,686,400at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,075,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees80at 2026-06-30StandaloneNumber of employees
Employees91at 2025-06-30StandaloneNumber of employees
Employees86at 2024-06-30vStandaloneNumber of employees
Employees94at 2023-06-30dStandaloneNumber of employees
Employees82at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-07-01 → 2026-06-30¥251,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-07-01 → 2026-06-30¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-07-01 → 2026-06-30¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-06-30¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-07-01 → 2026-06-30¥5m
Reconciling Itemsreconcilingcapex2025-07-01 → 2026-06-30¥85m
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥8m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥323m
Mobility Solution Businessreportable segmentcapex2025-07-01 → 2026-06-30¥9m
Mobility Solution Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥17m
Mobility Solution Businessreportable segmentemployeesat 2026-06-3054 pure
Mobility Solution Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥922m
Mobility Solution Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥922m
Mobility Solution Businessreportable segmentsegment assetsat 2026-06-30¥116m
Mobility Solution Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥374m
Network Solutions Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥599,000
Network Solutions Businessreportable segmentemployeesat 2026-06-309 pure
Network Solutions Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥428m
Network Solutions Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥428m
Network Solutions Businessreportable segmentsegment assetsat 2026-06-30¥80m
Network Solutions Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥80m
—segment totalcapex2025-07-01 → 2026-06-30¥9m
—segment totaldepreciation2025-07-01 → 2026-06-30¥18m
—segment totalrevenue2025-07-01 → 2026-06-30¥1.4bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥1.4bn
—segment totalsegment assetsat 2026-06-30¥196m
—segment totalsegment profit2025-07-01 → 2026-06-30¥454m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥257m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥459m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-07-01 → 2025-06-30¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥98m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-06-30¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2025-06-30¥13m
Reconciling Itemsreconcilingcapex2024-07-01 → 2025-06-30¥11m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥251m
Mobility Solution Businessreportable segmentcapex2024-07-01 → 2025-06-30¥27m
Mobility Solution Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥14m
Mobility Solution Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥889m
Mobility Solution Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥889m
Mobility Solution Businessreportable segmentsegment assetsat 2025-06-30¥192m
Mobility Solution Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥357m
Network Solutions Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥577,000
Network Solutions Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥405m
Network Solutions Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥405m
Network Solutions Businessreportable segmentsegment assetsat 2025-06-30¥49m
Network Solutions Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥79m
—segment totalcapex2024-07-01 → 2025-06-30¥27m
—segment totaldepreciation2024-07-01 → 2025-06-30¥14m
—segment totalrevenue2024-07-01 → 2025-06-30¥1.3bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥1.3bn
—segment totalsegment assetsat 2025-06-30¥241m
—segment totalsegment profit2024-07-01 → 2025-06-30¥436m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥27m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥269m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥449m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,017
ItemContextValueUnit
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember39
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember39.8
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8.6
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5183112JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.064
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E39936-000MobilitySolutionBusinessReportableSegmentsMember54
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E39936-000MobilitySolutionBusinessReportableSegmentsMember38
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E39936-000NetworkSolutionsBusinessReportableSegmentsMember9
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E39936-000NetworkSolutionsBusinessReportableSegmentsMember1
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember17
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember80
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember39
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.188
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.409
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.741
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.636
Cash and depositsPrior1YearInstant_NonConsolidatedMember812542000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember578644000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember216459000JPY
Accounts receivable trade and contract assets caCurrentYearInstant_NonConsolidatedMember214166000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1604000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember1573000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember14493000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember24077000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1552000JPY
Work in processCurrentYearInstant_NonConsolidatedMember-JPY
SuppliesPrior1YearInstant_NonConsolidatedMember3842000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember142000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember2730000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember1006000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember6169000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember12305000JPY
Other caPrior1YearInstant_NonConsolidatedMember5775000JPY
Other caCurrentYearInstant_NonConsolidatedMember2192000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-48000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-105000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1065121000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember834003000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember91533000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember149206000JPY
Structures netPrior1YearInstant_NonConsolidatedMember168000JPY
Structures netCurrentYearInstant_NonConsolidatedMember139000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember6232000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember19218000JPY
LandPrior1YearInstant_NonConsolidatedMember61862000JPY
LandCurrentYearInstant_NonConsolidatedMember61862000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember6050000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass