Half-year report · HY
2469.TEDINET S100X102
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥59.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥780m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥778m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥45.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥44.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥40.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥32.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥718m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥317m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥133.54 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.49 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.62 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥890m |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥875m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥230m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥230m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥652m |
| Architectural Acoustics Design And Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Architectural Acoustics Design And Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Architectural Acoustics Design And Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6m |
| Architectural Acoustics Design And Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥362m |
| Concert And Event Production Servicesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Concert And Event Production Servicesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.9bn |
| Concert And Event Production Servicesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36m |
| Concert And Event Production Servicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Sales And Installationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.4bn |
| Sales And Installationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| Sales And Installationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥172m |
| Sales And Installationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥610m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥230m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥51m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥392m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥392m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥673m |
| Architectural Acoustics Design And Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Architectural Acoustics Design And Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Architectural Acoustics Design And Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥148m |
| Architectural Acoustics Design And Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥580m |
| Concert And Event Production Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| Concert And Event Production Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| Concert And Event Production Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥58m |
| Concert And Event Production Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Sales And Installationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Sales And Installationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.5bn |
| Sales And Installationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥185m |
| Sales And Installationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥547m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥26.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥392m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 3900000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 4340000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -2299000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -2165000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -182000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -184000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -79000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -297000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -298000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -61000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -2000000 | JPY |
| Proceeds from sale and leaseback fin cf | Prior1InterimDuration | 223000000 | JPY |
| Proceeds from sale and leaseback fin cf | InterimDuration | 17000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -317000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -2672000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -37000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 21000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1036000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -123000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 4328000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3773000000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1InterimDuration | － | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | InterimDuration | 156000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 3292000000 | JPY |
| Cash and cash equivalents | InterimInstant | 3806000000 | JPY |
| Salaries and bonuses sga | Prior1InterimDuration | 2846000000 | JPY |
| Salaries and bonuses sga | InterimDuration | 3261000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 615000000 | JPY |
| Provision for bonuses sga | InterimDuration | 634000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -0 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -0 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 286000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 323000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05550-000SalesAndInstallationReportableSegmentsMember | 13468000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05550-000ArchitecturalAcousticsDesignAndConstructionReportableSegmentsMember | 5604000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05550-000ConcertAndEventProductionServicesReportableSegmentsMember | 7824000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OtherReportableSegmentsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 26897000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 26897000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E05550-000SalesAndInstallationReportableSegmentsMember | 185000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E05550-000ArchitecturalAcousticsDesignAndConstructionReportableSegmentsMember | 148000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E05550-000ConcertAndEventProductionServicesReportableSegmentsMember | 58000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OtherReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 392000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -392000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E05550-000SalesAndInstallationReportableSegmentsMember | 13654000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E05550-000ArchitecturalAcousticsDesignAndConstructionReportableSegmentsMember | 5753000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |