Quarterly report · Q1
2469.TEDINET S100OW5Q
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥42.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥620m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥697m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥343m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥590m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥343m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥590m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥268m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥450m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥245m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥430m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥30.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.55 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥279m |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥107m |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥361m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥340m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥202m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥202m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥282m |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥130,000 |
| jpcrp040300-q1r_E05550-000Architectural Acoustics Design And Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥116m |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E05550-000Concert And Event Production Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥312m |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥182m |
| jpcrp040300-q1r_E05550-000Sales And Installationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥218m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥415m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 467320000 | JPY |
| Other ia | CurrentQuarterInstant | 472247000 | JPY |
| Intangible assets | Prior1YearInstant | 1963916000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1920368000 | JPY |
| Other ioa | Prior1YearInstant | 3856927000 | JPY |
| Other ioa | CurrentQuarterInstant | 3887084000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -32980000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -33975000 | JPY |
| Investments and other assets | Prior1YearInstant | 3823947000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3853109000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13723582000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14254077000 | JPY |
| Assets | Prior1YearInstant | 30908003000 | JPY |
| Assets | CurrentQuarterInstant | 29999538000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2974389000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2393622000 | JPY |
| Short term loans payable | Prior1YearInstant | 1657150000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3041200000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3987048000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4022448000 | JPY |
| Lease obligations cl | Prior1YearInstant | 338196000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 329841000 | JPY |
| Income taxes payable | Prior1YearInstant | 435856000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 92219000 | JPY |
| Provision for bonuses | Prior1YearInstant | 680428000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 395815000 | JPY |
| Other cl | Prior1YearInstant | 2604869000 | JPY |
| Other cl | CurrentQuarterInstant | 2519369000 | JPY |
| Current liabilities | Prior1YearInstant | 12677938000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12794516000 | JPY |
| Long term loans payable | Prior1YearInstant | 6325220000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5700308000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 424623000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 375275000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2288106000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2273108000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 162797000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 163033000 | JPY |
| Other ncl | Prior1YearInstant | 124856000 | JPY |
| Other ncl | CurrentQuarterInstant | 114573000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9325602000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8626299000 | JPY |
| Liabilities | Prior1YearInstant | 22003541000 | JPY |
| Liabilities | CurrentQuarterInstant | 21420816000 | JPY |
| Capital stock | Prior1YearInstant | 1748655000 | JPY |
| Capital stock | CurrentQuarterInstant | 1748655000 | JPY |
| Capital surplus | Prior1YearInstant | 1981767000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1981767000 | JPY |
| Retained earnings | Prior1YearInstant | 4862580000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4446681000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |