Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥253m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥123m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥235m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥121m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥163m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥115m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥666m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥132m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥664m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥133m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥392m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥49m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥301m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥675m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥131m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥3.3bnat 2023-03-31Cons.Assets
Total assets¥3.9bnat 2022-03-31Cons.Assets
Total assets¥3.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥105m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥407m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥85m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥284m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥74m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥35m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥220m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥61m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥28m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-70.952022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.242021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.872020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.262019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.142018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥193.18at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥269.51at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥255.13at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥298.18at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥304.06at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees97at 2023-03-31Cons.Number of employees
Employees91at 2022-03-31Cons.Number of employees
Employees106at 2021-03-31dCons.Number of employees
Employees103at 2020-03-31dCons.Number of employees
Employees128at 2019-03-31dCons.Number of employees
Revenue¥1.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥969m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥263m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥111m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥195m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥124m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥102m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥14m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥150m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥617m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥133m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥620m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥131m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥421m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥76m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥298m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.8bnat 2023-03-31StandaloneAssets
Total assets¥3.4bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-66.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.032021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.972020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.822018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥172.85at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥244.49at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥230.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥276.53at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥285.25at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued9,504,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,504,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,504,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,504,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,504,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees74at 2023-03-31StandaloneNumber of employees
Employees74at 2022-03-31StandaloneNumber of employees
Employees79at 2021-03-31dStandaloneNumber of employees
Employees75at 2020-03-31dStandaloneNumber of employees
Employees95at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Otherother segmentscapex2022-04-01 → 2023-03-31¥611,000
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥376,000
Otherother segmentsemployeesat 2023-03-315 pure
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥135m
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥135m
Otherother segmentssegment profit2022-04-01 → 2023-03-31¥50m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥630,000
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥630,000
Digital Marketingreportable segmentcapex2022-04-01 → 2023-03-31¥24m
Digital Marketingreportable segmentdepreciation2022-04-01 → 2023-03-31¥102m
Digital Marketingreportable segmentemployeesat 2023-03-3132 pure
Digital Marketingreportable segmentrevenue2022-04-01 → 2023-03-31¥519m
Digital Marketingreportable segmentrevenue external2022-04-01 → 2023-03-31¥518m
Digital Marketingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥630,000
Digital Marketingreportable segmentsegment profit2022-04-01 → 2023-03-31−¥228m
Video Productionreportable segmentdepreciation2022-04-01 → 2023-03-31¥134,000
Video Productionreportable segmentemployeesat 2023-03-3114 pure
Video Productionreportable segmentrevenue2022-04-01 → 2023-03-31¥186m
Video Productionreportable segmentrevenue external2022-04-01 → 2023-03-31¥186m
Video Productionreportable segmentsegment profit2022-04-01 → 2023-03-31−¥2m
Voice Recognitionreportable segmentcapex2022-04-01 → 2023-03-31¥6m
Voice Recognitionreportable segmentdepreciation2022-04-01 → 2023-03-31¥24m
Voice Recognitionreportable segmentemployeesat 2023-03-3129 pure
Voice Recognitionreportable segmentrevenue2022-04-01 → 2023-03-31¥823m
Voice Recognitionreportable segmentrevenue external2022-04-01 → 2023-03-31¥823m
Voice Recognitionreportable segmentsegment profit2022-04-01 → 2023-03-31−¥73m
Otherother segmentscapex2021-04-01 → 2022-03-31¥572,000
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥397,000
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥90m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥90m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥22m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥665,000
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥665,000
Digital Marketingreportable segmentcapex2021-04-01 → 2022-03-31¥175m
Digital Marketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥60m
Digital Marketingreportable segmentrevenue2021-04-01 → 2022-03-31¥748m
Digital Marketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥748m
Digital Marketingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥665,000
Digital Marketingreportable segmentsegment profit2021-04-01 → 2022-03-31¥199m
Video Productionreportable segmentdepreciation2021-04-01 → 2022-03-31¥419,000
Video Productionreportable segmentrevenue2021-04-01 → 2022-03-31¥245m
Video Productionreportable segmentrevenue external2021-04-01 → 2022-03-31¥245m
Video Productionreportable segmentsegment profit2021-04-01 → 2022-03-31¥2m
Voice Recognitionreportable segmentcapex2021-04-01 → 2022-03-31¥32m
Voice Recognitionreportable segmentdepreciation2021-04-01 → 2022-03-31¥50m
Voice Recognitionreportable segmentrevenue2021-04-01 → 2022-03-31¥508m
Voice Recognitionreportable segmentrevenue external2021-04-01 → 2022-03-31¥508m
Voice Recognitionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥100m
Otherother segmentsemployeesat 2023-03-311 pure
Digital Marketingreportable segmentemployeesat 2023-03-3132 pure
Video Productionreportable segmentemployeesat 2023-03-311 pure
Voice Recognitionreportable segmentemployeesat 2023-03-3123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,432
ItemContextValueUnit
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember26752000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember3300000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember3300000JPY
Allowance for doubtful accounts long term loans receivablePrior1YearInstant_NonConsolidatedMember-1282000JPY
Allowance for doubtful accounts long term loans receivableCurrentYearInstant_NonConsolidatedMember-156000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember533377000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember446127000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1034155000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember464656000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3357042000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2838196000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember74678000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember175455000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember900000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember700000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember9036000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember4799000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember66565000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember65379000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember3499000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember3499000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember50027000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember5947000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember19402000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember16726000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember1107000JPY
Provision for loss on order received clCurrentYearInstant_NonConsolidatedMember1048000JPY
Other clPrior1YearInstant_NonConsolidatedMember4816000JPY
Other clCurrentYearInstant_NonConsolidatedMember7837000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1029131000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1180693000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember40000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember40000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember40000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember40000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1069131000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1220693000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember932204000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember932204000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember633979000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember633979000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1566183000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1566183000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember700135000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember42620000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember700135000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass