Quarterly report · Q1
2468.TEDINET S100OVJC
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥262m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥143m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥73m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥143m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥121m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥180m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥77m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥174m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥133m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥78m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥79m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-18.6 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.36 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥11m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥11m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥300,000 |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥104m |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥104m |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥300,000 |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q1r_E05535-000Video Productionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E05535-000Video Productionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E05535-000Video Productionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E05535-000Voice Recognitionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥86m |
| jpcrp040300-q1r_E05535-000Voice Recognitionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥86m |
| jpcrp040300-q1r_E05535-000Voice Recognitionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥63m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥16m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥16m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥300,000 |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥104m |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥103m |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥300,000 |
| jpcrp040300-q1r_E05535-000Digital Marketingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥18m |
| jpcrp040300-q1r_E05535-000Video Productionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E05535-000Video Productionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E05535-000Video Productionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥769,000 |
| jpcrp040300-q1r_E05535-000Voice Recognitionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥76m |
| jpcrp040300-q1r_E05535-000Voice Recognitionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥76m |
| jpcrp040300-q1r_E05535-000Voice Recognitionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥57m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 210000 | JPY |
| Other noi | CurrentYTDDuration | 32000 | JPY |
| Non operating income | Prior1YTDDuration | 843000 | JPY |
| Non operating income | CurrentYTDDuration | 1687000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1323000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1373000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 468000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1323000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1841000 | JPY |
| Ordinary income | Prior1YTDDuration | -73405000 | JPY |
| Ordinary income | CurrentYTDDuration | -143039000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3832000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 36689000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3832000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 36689000 | JPY |
| Income before income taxes | Prior1YTDDuration | -77238000 | JPY |
| Income before income taxes | CurrentYTDDuration | -179729000 | JPY |
| Income taxes current | Prior1YTDDuration | 3620000 | JPY |
| Income taxes current | CurrentYTDDuration | 1113000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1979000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 318000 | JPY |
| Income taxes | Prior1YTDDuration | 1641000 | JPY |
| Income taxes | CurrentYTDDuration | 1431000 | JPY |
| Profit loss | Prior1YTDDuration | -78880000 | JPY |
| Profit loss | CurrentYTDDuration | -181160000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -672000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -7136000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -78207000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -174024000 | JPY |
| Profit loss | Prior1YTDDuration | -78880000 | JPY |
| Profit loss | CurrentYTDDuration | -181160000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2626000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3527000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2626000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -3527000 | JPY |
| Comprehensive income | Prior1YTDDuration | -81506000 | JPY |
| Comprehensive income | CurrentYTDDuration | -184688000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -80833000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -177552000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -672000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -7136000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05535-000VoiceRecognitionReportableSegmentsMember | 75812000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05535-000DigitalMarketingReportableSegmentsMember | 103222000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05535-000VideoProductionReportableSegmentsMember | 67112000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 15533000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 261681000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |