Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥239m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥1.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥262m2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥143m2022-04-01 → 2022-06-30Cons.Operating income
Operating income−¥73m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income−¥143m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥121m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥73m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥180m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥77m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥174m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥133m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥78m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥181m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥79m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥3.5bnat 2022-06-30Cons.Assets
Total assets¥3.9bnat 2022-03-31Cons.Assets
Total assets¥3.6bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-18.62022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.242021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.362021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio65.3%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥11m
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥11m
Otherother segmentssegment profit2022-04-01 → 2022-06-30−¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥300,000
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥300,000
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentrevenue2022-04-01 → 2022-06-30¥104m
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentrevenue external2022-04-01 → 2022-06-30¥104m
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥300,000
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentsegment profit2022-04-01 → 2022-06-30−¥67m
jpcrp040300-q1r_E05535-000Video Productionreportable segmentrevenue2022-04-01 → 2022-06-30¥37m
jpcrp040300-q1r_E05535-000Video Productionreportable segmentrevenue external2022-04-01 → 2022-06-30¥37m
jpcrp040300-q1r_E05535-000Video Productionreportable segmentsegment profit2022-04-01 → 2022-06-30−¥8m
jpcrp040300-q1r_E05535-000Voice Recognitionreportable segmentrevenue2022-04-01 → 2022-06-30¥86m
jpcrp040300-q1r_E05535-000Voice Recognitionreportable segmentrevenue external2022-04-01 → 2022-06-30¥86m
jpcrp040300-q1r_E05535-000Voice Recognitionreportable segmentsegment profit2022-04-01 → 2022-06-30−¥63m
Otherother segmentsrevenue2021-04-01 → 2021-06-30¥16m
Otherother segmentsrevenue external2021-04-01 → 2021-06-30¥16m
Otherother segmentssegment profit2021-04-01 → 2021-06-30¥3m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥300,000
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥300,000
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentrevenue2021-04-01 → 2021-06-30¥104m
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentrevenue external2021-04-01 → 2021-06-30¥103m
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥300,000
jpcrp040300-q1r_E05535-000Digital Marketingreportable segmentsegment profit2021-04-01 → 2021-06-30−¥18m
jpcrp040300-q1r_E05535-000Video Productionreportable segmentrevenue2021-04-01 → 2021-06-30¥67m
jpcrp040300-q1r_E05535-000Video Productionreportable segmentrevenue external2021-04-01 → 2021-06-30¥67m
jpcrp040300-q1r_E05535-000Video Productionreportable segmentsegment profit2021-04-01 → 2021-06-30−¥769,000
jpcrp040300-q1r_E05535-000Voice Recognitionreportable segmentrevenue2021-04-01 → 2021-06-30¥76m
jpcrp040300-q1r_E05535-000Voice Recognitionreportable segmentrevenue external2021-04-01 → 2021-06-30¥76m
jpcrp040300-q1r_E05535-000Voice Recognitionreportable segmentsegment profit2021-04-01 → 2021-06-30−¥57m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 330
ItemContextValueUnit
Other noiPrior1YTDDuration210000JPY
Other noiCurrentYTDDuration32000JPY
Non operating incomePrior1YTDDuration843000JPY
Non operating incomeCurrentYTDDuration1687000JPY
Interest expenses noePrior1YTDDuration1323000JPY
Interest expenses noeCurrentYTDDuration1373000JPY
Foreign exchange losses noePrior1YTDDuration-JPY
Foreign exchange losses noeCurrentYTDDuration468000JPY
Non operating expensesPrior1YTDDuration1323000JPY
Non operating expensesCurrentYTDDuration1841000JPY
Ordinary incomePrior1YTDDuration-73405000JPY
Ordinary incomeCurrentYTDDuration-143039000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration3832000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration-JPY
Impairment loss elPrior1YTDDuration-JPY
Impairment loss elCurrentYTDDuration36689000JPY
Extraordinary lossPrior1YTDDuration3832000JPY
Extraordinary lossCurrentYTDDuration36689000JPY
Income before income taxesPrior1YTDDuration-77238000JPY
Income before income taxesCurrentYTDDuration-179729000JPY
Income taxes currentPrior1YTDDuration3620000JPY
Income taxes currentCurrentYTDDuration1113000JPY
Income taxes deferredPrior1YTDDuration-1979000JPY
Income taxes deferredCurrentYTDDuration318000JPY
Income taxesPrior1YTDDuration1641000JPY
Income taxesCurrentYTDDuration1431000JPY
Profit lossPrior1YTDDuration-78880000JPY
Profit lossCurrentYTDDuration-181160000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration-672000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration-7136000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-78207000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-174024000JPY
Profit lossPrior1YTDDuration-78880000JPY
Profit lossCurrentYTDDuration-181160000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration-2626000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration-3527000JPY
Other comprehensive incomePrior1YTDDuration-2626000JPY
Other comprehensive incomeCurrentYTDDuration-3527000JPY
Comprehensive incomePrior1YTDDuration-81506000JPY
Comprehensive incomeCurrentYTDDuration-184688000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-80833000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration-177552000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration-672000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration-7136000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05535-000VoiceRecognitionReportableSegmentsMember75812000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05535-000DigitalMarketingReportableSegmentsMember103222000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05535-000VideoProductionReportableSegmentsMember67112000JPY
Revenues from external customersPrior1YTDDuration_OtherReportableSegmentsMember15533000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YTDDuration261681000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass