Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥612m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥779m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥249m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥227m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥240m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥272m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥222m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥245m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥985m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥264m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥599m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥264m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥709m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥1.9bnat 2025-09-30Cons.Assets
Total assets¥1.3bnat 2025-03-31Cons.Assets
Total assets¥1.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥798mat 2025-09-30Cons.Liabilities
Total liabilities¥769mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥536mat 2025-03-31Cons.Net assets
Net assets / equity¥815mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥372mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥266mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥372mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥266mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥395mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥215mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥84m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥87m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥5m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥232m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥236m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥185m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.742025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.462024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.172024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.672024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio56.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Foreign exchange losses noePrior1InterimDuration529000JPY
Foreign exchange losses noeInterimDuration879000JPY
Commission fee noePrior1InterimDuration-JPY
Commission fee noeInterimDuration1500000JPY
Other noePrior1InterimDuration40000JPY
Other noeInterimDuration-JPY
Non operating expensesPrior1InterimDuration3958000JPY
Non operating expensesInterimDuration3996000JPY
Ordinary incomePrior1InterimDuration-222425000JPY
Ordinary incomeInterimDuration-239924000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration122000JPY
Gain on sales of noncurrent assets eiInterimDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1InterimDuration1207791000JPY
Gain on sales of subsidiaries and affiliates stocks eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration1207913000JPY
Extraordinary incomeInterimDuration-JPY
Impairment loss elPrior1InterimDuration-JPY
Impairment loss elInterimDuration2099000JPY
Loss on sales of stocks of subsidiaries and affiliates elPrior1InterimDuration-JPY
Loss on sales of stocks of subsidiaries and affiliates elInterimDuration3391000JPY
Extraordinary lossPrior1InterimDuration-JPY
Extraordinary lossInterimDuration5490000JPY
Income before income taxesPrior1InterimDuration985488000JPY
Income before income taxesInterimDuration-245414000JPY
Income taxes currentPrior1InterimDuration1381000JPY
Income taxes currentInterimDuration19155000JPY
Refund of income taxes for prior periods income taxesPrior1InterimDuration-JPY
Refund of income taxes for prior periods income taxesInterimDuration-841000JPY
Income taxes deferredPrior1InterimDuration274718000JPY
Income taxes deferredInterimDuration-JPY
Income taxesPrior1InterimDuration276100000JPY
Income taxesInterimDuration18313000JPY
Profit lossPrior1InterimDuration709388000JPY
Profit lossInterimDuration-263728000JPY
Profit loss attributable to owners of parentPrior1InterimDuration709388000JPY
Profit loss attributable to owners of parentInterimDuration-263728000JPY
Profit lossPrior1InterimDuration709388000JPY
Profit lossInterimDuration-263728000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-262135000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration578027000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-1771000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-126000JPY
Other comprehensive incomePrior1InterimDuration-263906000JPY
Other comprehensive incomeInterimDuration577900000JPY
Comprehensive incomePrior1InterimDuration445481000JPY
Comprehensive incomeInterimDuration314172000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration445481000JPY
Comprehensive income attributable to owners of the parentInterimDuration314172000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass