Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥612m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥779m2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥249m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥227m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥240m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥272m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥222m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥245m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥985m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥264m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥599m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥264m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥709m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥1.9bnat 2025-09-30Cons.Assets
Total assets¥1.3bnat 2025-03-31Cons.Assets
Total assets¥1.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥798mat 2025-09-30Cons.Liabilities
Total liabilities¥769mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥536mat 2025-03-31Cons.Net assets
Net assets / equity¥815mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥372mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥266mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥372mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥266mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥395mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥215mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥84m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥87m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥5m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥232m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥236m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥185m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.742025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.462024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.172024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.672024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio56.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember787200
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0568
Number of shares heldInterimInstant_No3MajorShareholdersMember700000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0505
Number of shares heldInterimInstant_No4MajorShareholdersMember554900
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0400
Number of shares heldInterimInstant_No5MajorShareholdersMember300000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0216
Number of shares heldInterimInstant_No6MajorShareholdersMember275300
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0199
Number of shares heldInterimInstant_No7MajorShareholdersMember247800
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0179
Number of shares heldInterimInstant_No8MajorShareholdersMember184000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0133
Number of shares heldInterimInstant_No9MajorShareholdersMember171500
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0124
Number of shares heldInterimInstant_No10MajorShareholdersMember166800
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0120
Number of shares heldInterimInstant4304200
Shareholding ratioInterimInstant0.3105
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13859600
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember138596
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1200
Number of shares issued shares voting rightsInterimInstant13860800
Number of voting rights issued shares voting rightsInterimInstant138596
Cash and depositsPrior1YearInstant265967000JPY
Cash and depositsInterimInstant372370000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant343594000JPY
Notes and accounts receivable trade and contract assetsInterimInstant130301000JPY
Work in processPrior1YearInstant16024000JPY
Work in processInterimInstant16945000JPY
Raw materials and suppliesPrior1YearInstant344000JPY
Raw materials and suppliesInterimInstant303000JPY
Other caPrior1YearInstant95896000JPY
Other caInterimInstant98799000JPY
Allowance for doubtful accounts caPrior1YearInstant-510000JPY
Allowance for doubtful accounts caInterimInstant-405000JPY
Current assetsPrior1YearInstant721317000JPY
Current assetsInterimInstant618314000JPY
Property plant and equipmentPrior1YearInstant915000JPY
Property plant and equipmentInterimInstant1078000JPY
SoftwarePrior1YearInstant838000JPY
SoftwareInterimInstant2725000JPY
Intangible assetsPrior1YearInstant838000JPY
Intangible assetsInterimInstant2725000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass