Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥1.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥1.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥70m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥304m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥50m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥325m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥398m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥20m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥47m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥422m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥39m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥435m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥411m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥43m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥39m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥435m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥1.0bnat 2022-03-31Cons.Assets
Total assets¥647mat 2021-03-31Cons.Assets
Total assets¥934mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥962mat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥656mat 2022-03-31Cons.Liabilities
Total liabilities¥516mat 2021-03-31Cons.Liabilities
Net assets / equity¥365mat 2022-03-31Cons.Net assets
Net assets / equity¥130mat 2021-03-31Cons.Net assets
Net assets / equity¥199mat 2020-03-31dCons.Net assets
Net assets / equity¥1.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥714mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥183mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥197mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥183mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥197mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥160mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥322mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥410mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥106m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥126m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥338m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥291m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥16m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥169m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥111m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥38m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥887m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥195m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥261m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥273m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥213m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥50m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.942020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-146.442019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.432018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.732017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.262021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥30.34at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥11.72at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥20.86at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥160.38at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥95.19at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees61at 2022-03-31Cons.Number of employees
Employees58at 2021-03-31Cons.Number of employees
Employees55at 2020-03-31dCons.Number of employees
Employees44at 2019-03-31dCons.Number of employees
Employees36at 2018-03-31dCons.Number of employees
Revenue¥425m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥247m2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥113m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥102m2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥93m2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥13m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥63m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥62m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥286m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥132m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥50m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥38m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥436m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥33m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥437m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥304m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥716mat 2022-03-31StandaloneAssets
Total assets¥464mat 2021-03-31StandaloneAssets
Total assets¥584mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥736mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥484mat 2022-03-31StandaloneLiabilities
Total liabilities¥450mat 2021-03-31StandaloneLiabilities
Net assets / equity¥232mat 2022-03-31StandaloneNet assets
Net assets / equity¥14mat 2021-03-31StandaloneNet assets
Net assets / equity¥69mat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥667mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥41mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥41mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥2.882021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.172020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-167.042019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.262017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.262021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥19.17at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.17at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥166.97at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥88.88at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio2.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio10.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued11,859,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,055,500at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,230,900at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,984,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,494,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees7at 2022-03-31StandaloneNumber of employees
Employees7at 2021-03-31StandaloneNumber of employees
Employees7at 2020-03-31dStandaloneNumber of employees
Employees4at 2019-03-31dStandaloneNumber of employees
Employees4at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥56m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥21m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥245m
Marketingreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Marketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥656,000
Marketingreportable segmentemployeesat 2022-03-3131 pure
Marketingreportable segmentrevenue2021-04-01 → 2022-03-31¥960m
Marketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥960m
Marketingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥100,000
Marketingreportable segmentsegment assetsat 2022-03-31¥254m
Marketingreportable segmentsegment profit2021-04-01 → 2022-03-31¥149m
Securityreportable segmentcapex2021-04-01 → 2022-03-31¥37m
Securityreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Securityreportable segmentemployeesat 2022-03-3123 pure
Securityreportable segmentrevenue2021-04-01 → 2022-03-31¥993m
Securityreportable segmentrevenue external2021-04-01 → 2022-03-31¥972m
Securityreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥21m
Securityreportable segmentsegment assetsat 2022-03-31¥768m
Securityreportable segmentsegment profit2021-04-01 → 2022-03-31¥166m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥40m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥21m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥315m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥5m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥16m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥16m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥151m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥258m
Marketingreportable segmentcapex2020-04-01 → 2021-03-31¥4m
Marketingreportable segmentdepreciation2020-04-01 → 2021-03-31¥759,000
Marketingreportable segmentrevenue2020-04-01 → 2021-03-31¥877m
Marketingreportable segmentrevenue external2020-04-01 → 2021-03-31¥877m
Marketingreportable segmentsegment assetsat 2021-03-31¥404m
Marketingreportable segmentsegment profit2020-04-01 → 2021-03-31¥57m
Securityreportable segmentcapex2020-04-01 → 2021-03-31¥43m
Securityreportable segmentdepreciation2020-04-01 → 2021-03-31¥92m
Securityreportable segmentrevenue2020-04-01 → 2021-03-31¥607m
Securityreportable segmentrevenue external2020-04-01 → 2021-03-31¥592m
Securityreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥16m
Securityreportable segmentsegment assetsat 2021-03-31¥394m
Securityreportable segmentsegment profit2020-04-01 → 2021-03-31−¥103m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥46m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥93m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥16m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥797m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥46m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,309
ItemContextValueUnit
Deferred assetsPrior1YearInstant7129000JPY
Deferred assetsCurrentYearInstant6166000JPY
AssetsPrior1YearInstant646730000JPY
AssetsCurrentYearInstant1020479000JPY
Notes and accounts payable tradePrior1YearInstant136906000JPY
Notes and accounts payable tradeCurrentYearInstant145611000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant66640000JPY
Current portion of long term loans payablePrior1YearInstant22790000JPY
Current portion of long term loans payableCurrentYearInstant50016000JPY
Accounts payable otherPrior1YearInstant48095000JPY
Accounts payable otherCurrentYearInstant101773000JPY
Accrued expensesPrior1YearInstant10263000JPY
Accrued expensesCurrentYearInstant11096000JPY
Income taxes payablePrior1YearInstant10080000JPY
Income taxes payableCurrentYearInstant15167000JPY
Provision for bonusesPrior1YearInstant6328000JPY
Provision for bonusesCurrentYearInstant2488000JPY
Provision for point card certificates clPrior1YearInstant6699000JPY
Provision for point card certificates clCurrentYearInstant6896000JPY
Provision for loss on business closure clPrior1YearInstant18933000JPY
Provision for loss on business closure clCurrentYearInstant9834000JPY
Advances receivedPrior1YearInstant105827000JPY
Advances receivedCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant92110000JPY
Other clPrior1YearInstant36516000JPY
Other clCurrentYearInstant62767000JPY
Current liabilitiesPrior1YearInstant402439000JPY
Current liabilitiesCurrentYearInstant564403000JPY
Long term loans payablePrior1YearInstant54964000JPY
Long term loans payableCurrentYearInstant42448000JPY
Provision for directors retirement benefitsPrior1YearInstant15750000JPY
Provision for directors retirement benefitsCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant43101000JPY
Net defined benefit liabilityCurrentYearInstant49086000JPY
Noncurrent liabilitiesPrior1YearInstant113815000JPY
Noncurrent liabilitiesCurrentYearInstant91534000JPY
LiabilitiesPrior1YearInstant516255000JPY
LiabilitiesCurrentYearInstant655938000JPY
Capital stockPrior1YearInstant892657000JPY
Capital stockCurrentYearInstant983208000JPY
Capital surplusPrior1YearInstant1304031000JPY
Capital surplusCurrentYearInstant1394582000JPY
Retained earningsPrior1YearInstant-2055713000JPY
Retained earningsCurrentYearInstant-2017177000JPY
Shareholders equityPrior1YearInstant140975000JPY
Shareholders equityCurrentYearInstant360614000JPY
Foreign currency translation adjustmentPrior1YearInstant-11404000JPY
Foreign currency translation adjustmentCurrentYearInstant-800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass