Quarterly report · Q3
2464.TEDINET S100SSZI
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥309m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥228m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥307m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥326m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥290m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥724m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥831m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥836m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.6 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.38 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥180,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥180,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥180,000 |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥132m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥311m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥180,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥270,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥45m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥270,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥211m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥270,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥210m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 7745000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1376000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 7414000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 8443000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 372000 | JPY |
| Other noe | Prior1YTDDuration | 644000 | JPY |
| Other noe | CurrentYTDDuration | 120000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15804000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10313000 | JPY |
| Ordinary income | Prior1YTDDuration | 225268000 | JPY |
| Ordinary income | CurrentYTDDuration | 307176000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1029583000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10518000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1029583000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10518000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 26535000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 816000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 27352000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1254852000 | JPY |
| Income before income taxes | CurrentYTDDuration | 290342000 | JPY |
| Income taxes current | Prior1YTDDuration | 377137000 | JPY |
| Income taxes current | CurrentYTDDuration | 109415000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 42169000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 43220000 | JPY |
| Income taxes | Prior1YTDDuration | 419306000 | JPY |
| Income taxes | CurrentYTDDuration | 152635000 | JPY |
| Profit loss | Prior1YTDDuration | 835545000 | JPY |
| Profit loss | CurrentYTDDuration | 137706000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4175000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3705000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 831369000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 134000000 | JPY |
| Profit loss | Prior1YTDDuration | 835545000 | JPY |
| Profit loss | CurrentYTDDuration | 137706000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -39000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1257000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -39000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1257000 | JPY |
| Comprehensive income | Prior1YTDDuration | 835505000 | JPY |
| Comprehensive income | CurrentYTDDuration | 138964000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 831330000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 135258000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 4175000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3705000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05524-000RecurrentEducationProgramReportableSegmentsMember | 2670623000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05524-000PlatformMember | 2721860000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |