Quarterly report · Q3
2464.TEDINET S100Q64Z
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥228m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥339m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥225m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥472m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥344m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥344m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥831m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥222m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥190m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥836m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥188m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.54 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.51 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥270,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥45m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥270,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥211m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥270,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥210m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥300,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | ¥114m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥115m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥40m |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05524-000Recurrent Education Programreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥105m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥299m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 9480000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7745000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3229000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 7414000 | JPY |
| Other noe | Prior1YTDDuration | 2508000 | JPY |
| Other noe | CurrentYTDDuration | 644000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15218000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15804000 | JPY |
| Ordinary income | Prior1YTDDuration | 343510000 | JPY |
| Ordinary income | CurrentYTDDuration | 225268000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1029583000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 1029583000 | JPY |
| Income before income taxes | Prior1YTDDuration | 343510000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1254852000 | JPY |
| Income taxes current | Prior1YTDDuration | 58469000 | JPY |
| Income taxes current | CurrentYTDDuration | 377137000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 96791000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 42169000 | JPY |
| Income taxes | Prior1YTDDuration | 155260000 | JPY |
| Income taxes | CurrentYTDDuration | 419306000 | JPY |
| Profit loss | Prior1YTDDuration | 188249000 | JPY |
| Profit loss | CurrentYTDDuration | 835545000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1963000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4175000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 190212000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 831369000 | JPY |
| Profit loss | Prior1YTDDuration | 188249000 | JPY |
| Profit loss | CurrentYTDDuration | 835545000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -232000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -39000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -232000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -39000 | JPY |
| Comprehensive income | Prior1YTDDuration | 188016000 | JPY |
| Comprehensive income | CurrentYTDDuration | 835505000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 189980000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 831330000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1963000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4175000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05524-000RecurrentEducationProgramReportableSegmentsMember | 2391109000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05524-000PlatformMember | 2434330000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4825440000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10556000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4835996000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 114534000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 4950531000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05524-000RecurrentEducationProgramReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05524-000PlatformMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |