Quarterly report · Q1
2464.TEDINET S100OYQW
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥32m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥472m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥33m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥222m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.21 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.53 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥514,000 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | ¥43m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥90,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E05524-000Platformreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E05524-000Platformreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E05524-000Platformreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E05524-000Recurrent Education Programreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥758m |
| jpcrp040300-q1r_E05524-000Recurrent Education Programreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥758m |
| jpcrp040300-q1r_E05524-000Recurrent Education Programreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥120,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥760,000 |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | ¥38m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥120,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E05524-000Platformreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥814m |
| jpcrp040300-q1r_E05524-000Platformreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥814m |
| jpcrp040300-q1r_E05524-000Platformreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥102m |
| jpcrp040300-q1r_E05524-000Recurrent Education Programreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥668m |
| jpcrp040300-q1r_E05524-000Recurrent Education Programreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥668m |
| jpcrp040300-q1r_E05524-000Recurrent Education Programreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥83m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥120,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 172700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 172700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0121 | |
| Cash and deposits | Prior1YearInstant | 1644434000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2014299000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 357047000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 245823000 | JPY |
| Work in process | Prior1YearInstant | 83730000 | JPY |
| Work in process | CurrentQuarterInstant | 84567000 | JPY |
| Prepaid expenses | Prior1YearInstant | 122627000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 173460000 | JPY |
| Other ca | Prior1YearInstant | 65313000 | JPY |
| Other ca | CurrentQuarterInstant | 65703000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5390000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5318000 | JPY |
| Current assets | Prior1YearInstant | 2267762000 | JPY |
| Current assets | CurrentQuarterInstant | 2578535000 | JPY |
| Buildings and structures | Prior1YearInstant | 3699929000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3702908000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -923759000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -966776000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2776170000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2736131000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 103458000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 103458000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -77782000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -79577000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 25676000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 23881000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 769078000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 772397000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -577073000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -591645000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 192005000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 180752000 | JPY |
| Land | Prior1YearInstant | 1113110000 | JPY |
| Land | CurrentQuarterInstant | 1113110000 | JPY |
| Construction in progress | Prior1YearInstant | 2207000 | JPY |
| Construction in progress | CurrentQuarterInstant | 4443000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4109169000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4058319000 | JPY |
| Leasehold right | Prior1YearInstant | 40283000 | JPY |
| Leasehold right | CurrentQuarterInstant | 40283000 | JPY |
| Software | Prior1YearInstant | 107965000 | JPY |
| Software | CurrentQuarterInstant | 116287000 | JPY |
| Software in progress | Prior1YearInstant | 8165000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Goodwill | Prior1YearInstant | 1648931000 | JPY |
| Goodwill | CurrentQuarterInstant | 1613523000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |