Quarterly report · Q1
2462.TEDINET S100PC9W
Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥57.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥582m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥758m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥580m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥575m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥632m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥331m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥632m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥38.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥36.5bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥25.4bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.23 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.87 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.04 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥170.45 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.94 | 2021-06-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥165m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥165m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥199m |
| jpcrp040300-q1r_E05536-000Care Related Servicesreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E05536-000Care Related Servicesreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E05536-000Care Related Servicesreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥71m |
| jpcrp040300-q1r_E05536-000Child Rearing Support Servicesreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥6.5bn |
| jpcrp040300-q1r_E05536-000Child Rearing Support Servicesreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥6.5bn |
| jpcrp040300-q1r_E05536-000Child Rearing Support Servicesreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥191m |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥5.8bn |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥5.7bn |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥165m |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥526m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥14.3bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥14.1bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥165m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥788m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥165m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥781m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2021-08-31 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-08-31 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-08-31 | −¥699,000 |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥116m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥116m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥157m |
| jpcrp040300-q1r_E05536-000Care Related Servicesreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E05536-000Care Related Servicesreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E05536-000Care Related Servicesreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥117m |
| jpcrp040300-q1r_E05536-000Child Rearing Support Servicesreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥6.5bn |
| jpcrp040300-q1r_E05536-000Child Rearing Support Servicesreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥6.5bn |
| jpcrp040300-q1r_E05536-000Child Rearing Support Servicesreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥376m |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥5.2bn |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥5.1bn |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥116m |
| jpcrp040300-q1r_E05536-000Comprehensive Staffing Servicesreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥424m |
| —segment total | revenue | 2021-06-01 → 2021-08-31 | ¥13.6bn |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥13.4bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥116m |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | ¥917m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥916m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesLessThanOneUnitMember | － | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Name of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)ライク株式会社 | |
| Address of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)大阪市北区角田町８番１号 | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which consolidated financial statements have been prepared financial information | CurrentYTDDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYTDDuration | Text · Plus | |
| Note on change of independent auditors financial information | CurrentYTDDuration | Text · Plus | |
| Quarterly consolidated balance sheet (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of income (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of comprehensive income (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in scope of consolidation or equity method (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in accounting policies in accordance with changes in accounting standards etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes accounting treatments specific to quarterly financial statements quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes additional information quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Debtors notes regarding overdraft contracts and or loan commitments (text) | CurrentQuarterInstant | Text · Plus | |
| Notes quarterly consolidated statement of income (text) | CurrentYTDDuration | Text · Plus | |
| Description of fact that quarterly statement of cash flows has not been prepared (text) | CurrentYTDDuration | Text · Plus | |
| Notes regarding dividend (text) | Prior1YTDDuration | Text · Plus | |
| Notes regarding dividend (text) | CurrentYTDDuration | Text · Plus | |
| Notes segment information etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYTDDuration | Text · Plus | |
| Notes business combinations quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes revenue recognition quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes per share information quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes significant events after reporting period quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Other information consolidated financial statements etc (text) | CurrentYTDDuration | Text · Plus | |
| Information about company which provides guarantee to reporting company (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |