Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥7.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥7.4bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥7.7bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥26.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥29.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥2.1bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.7bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥2.4bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.9bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥23.4bnat 2024-12-31Cons.Assets
Total assets¥23.4bnat 2023-12-31Cons.Assets
Total assets¥23.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥24.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥26.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2024-12-31Cons.Liabilities
Total liabilities¥5.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥18.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥18.0bnat 2022-12-31dCons.Net assets
Net assets / equity¥19.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥20.5bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥16.9bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥17.3bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥17.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥17.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥19.4bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.5bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥324m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥21m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥940m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥731m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.432024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.612023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.342022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.632021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.952020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.432024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.342022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥271.77at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥268.76at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥269.58at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥276.92at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥278.89at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio77.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.9%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE8.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE9.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees409at 2024-12-31Cons.Number of employees
Employees460at 2023-12-31Cons.Number of employees
Employees490at 2022-12-31dCons.Number of employees
Employees482at 2021-12-31dCons.Number of employees
Employees459at 2020-12-31dCons.Number of employees
Revenue¥6.2bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥6.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥7.1bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥24.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥27.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.7bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.2bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.5bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.3bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2024-12-31StandaloneAssets
Total assets¥22.9bnat 2023-12-31StandaloneAssets
Total assets¥23.4bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥24.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥25.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥5.3bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥17.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥17.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥17.7bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥19.7bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥16.8bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥22.562024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.812023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.952022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.172021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.362020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.562024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.952022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥268.02at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥263.87at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥265.41at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥276.31at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥276.78at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued76,930,032at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued76,930,032at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued76,930,032at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued76,930,032at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued76,930,032at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees393at 2024-12-31StandaloneNumber of employees
Employees412at 2023-12-31StandaloneNumber of employees
Employees426at 2022-12-31dStandaloneNumber of employees
Employees422at 2021-12-31dStandaloneNumber of employees
Employees400at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥265m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥265m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥976m
New Businessreportable segmentemployeesat 2024-12-3195 pure
New Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.1bn
New Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.0bn
New Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥39m
New Businessreportable segmentsegment profit2024-01-01 → 2024-12-31−¥854m
—segment totalrevenue2024-01-01 → 2024-12-31¥7.2bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥7.0bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥265m
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-12-31¥382m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-12-31¥310m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-12-31¥71m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31−¥110m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥307m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥307m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥849m
New Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.1bn
New Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.1bn
New Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥459,000
New Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥408m
—segment totalrevenue2023-01-01 → 2023-12-31¥7.3bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥7.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥235m
—segment totalsegment profit2023-01-01 → 2023-12-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥307m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥2.9bn
New Businessreportable segmentemployeesat 2024-12-3179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,333
ItemContextValueUnit
Accounts payable tradePrior1YearInstant_NonConsolidatedMember4277119000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember4385517000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember358157000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember331215000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember303102000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember52461000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember104932000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember129314000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember81735000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember60063000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember145262000JPY
Provision for point card certificates clPrior1YearInstant_NonConsolidatedMember1358000JPY
Provision for point card certificates clCurrentYearInstant_NonConsolidatedMember4202000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember3441000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember4345000JPY
Other clPrior1YearInstant_NonConsolidatedMember5668000JPY
Other clCurrentYearInstant_NonConsolidatedMember6537000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember5190687000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember5063750000JPY
Other nclPrior1YearInstant_NonConsolidatedMember113712000JPY
Other nclCurrentYearInstant_NonConsolidatedMember114262000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember113712000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember114262000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember5304399000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember5178012000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1173673000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1173673000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember278373000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember278373000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember278373000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember278373000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember105401000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember105401000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember20622459000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember20858611000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember20727860000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember20964013000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-4779247000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-4779247000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember17400660000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember17636813000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember80066000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember118807000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember80066000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember118807000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember83529000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember55134000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember17564256000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember17810755000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass