Half-year report · Q2
2461.TEDINET S100U7OE
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥706m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥781m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥794m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥950m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥830m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥603m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥830m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥603m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.0bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥649m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥691m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥21m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.53 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.61 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.1 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.53 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥136m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥136m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥476m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥504m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥489m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥15m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥436m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥3.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥136m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥426m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥541m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥541m |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥459,000 |
| jpcrp040300-q2r_E05533-000New Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥151m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥3.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥125m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 13693000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from distribution of investment in partnerships inv cf | Prior1YTDDuration | 1719000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | CurrentYTDDuration | 14024000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 2972000 | JPY |
| Other net inv cf | Prior1YTDDuration | -19999000 | JPY |
| Other net inv cf | CurrentYTDDuration | -6944000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -60718000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -691384000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -25110000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1258312000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1255877000 | JPY |
| Other net fin cf | Prior1YTDDuration | -32324000 | JPY |
| Other net fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1315747000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1255877000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 12361000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 51645000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -305894000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1246504000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 17056725000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 17303258000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | Prior1YTDDuration | 21003000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | CurrentYTDDuration | － | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 16771834000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 16056754000 | JPY |
| Salaries sga | Prior1YTDDuration | 969007000 | JPY |
| Salaries sga | CurrentYTDDuration | 953475000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 3058923000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05533-000NewBusinessReportableSegmentsMember | 540582000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3599506000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05533-000OperatingSegmentsNotIncludedReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 165015000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3764521000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 3764521000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 124252000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05533-000NewBusinessReportableSegmentsMember | 459000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 124711000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05533-000OperatingSegmentsNotIncludedReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 36573000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 161285000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -161285000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 3183175000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05533-000NewBusinessReportableSegmentsMember | 541042000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 3724217000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05533-000OperatingSegmentsNotIncludedReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 201589000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3925806000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -161285000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |