Quarterly report · Q1
2461.TEDINET S100TG0K
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥352m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥628m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥355m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥610m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥589m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥516m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥390m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥516m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥390m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥22.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥22.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.78 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.61 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.89 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥217m |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥280m |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥280m |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥199m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥62m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥569m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥30m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥84m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥211m |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥291m |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥291m |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥186,000 |
| jpcrp040300-q1r_E05533-000AD Communication Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥47m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥63m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥869m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥839m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 10681600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 10681600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1388 | |
| Cash and deposits | Prior1YearInstant | 17299374000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16194569000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2877883000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2642815000 | JPY |
| Short term investment securities | Prior1YearInstant | 596288000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 697606000 | JPY |
| Other ca | Prior1YearInstant | 390711000 | JPY |
| Other ca | CurrentQuarterInstant | 392159000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9057000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9168000 | JPY |
| Current assets | Prior1YearInstant | 21155201000 | JPY |
| Current assets | CurrentQuarterInstant | 19917981000 | JPY |
| Buildings net | Prior1YearInstant | 53252000 | JPY |
| Buildings net | CurrentQuarterInstant | 51318000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 39006000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 35217000 | JPY |
| Property plant and equipment | Prior1YearInstant | 92258000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 86536000 | JPY |
| Other ia | Prior1YearInstant | 387974000 | JPY |
| Other ia | CurrentQuarterInstant | 401595000 | JPY |
| Intangible assets | Prior1YearInstant | 387974000 | JPY |
| Intangible assets | CurrentQuarterInstant | 401595000 | JPY |
| Investment securities | Prior1YearInstant | 1402267000 | JPY |
| Investment securities | CurrentQuarterInstant | 1455048000 | JPY |
| Other ioa | Prior1YearInstant | 341379000 | JPY |
| Other ioa | CurrentQuarterInstant | 538961000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -859000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1167000 | JPY |
| Investments and other assets | Prior1YearInstant | 1742787000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1992842000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2223020000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2480974000 | JPY |
| Assets | Prior1YearInstant | 23378221000 | JPY |
| Assets | CurrentQuarterInstant | 22398956000 | JPY |
| Accounts payable trade | Prior1YearInstant | 4315292000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4077903000 | JPY |
| Income taxes payable | Prior1YearInstant | 303606000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 58797000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 7940000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 10489000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3441000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 6674000 | JPY |
| Other cl | Prior1YearInstant | 741976000 | JPY |
| Other cl | CurrentQuarterInstant | 951433000 | JPY |
| Current liabilities | Prior1YearInstant | 5372257000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5105298000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |