Quarterly report · Q3
2461.TEDINET S100S924
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥972m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥972m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.67 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.57 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.34 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.04 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.34 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥292m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥238m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥86m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥236m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥236m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥635m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥791m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥791m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥459,000 |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥251m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥182m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥409m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥69m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥308m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥308m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥624m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥96m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥238m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 10681600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1388 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 10681600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 10681600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1388 | |
| Cash and deposits | Prior1YearInstant | 16982969000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17007549000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3234869000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2871494000 | JPY |
| Short term investment securities | Prior1YearInstant | 299740000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 299718000 | JPY |
| Other ca | Prior1YearInstant | 495636000 | JPY |
| Other ca | CurrentQuarterInstant | 423658000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -37140000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9223000 | JPY |
| Current assets | Prior1YearInstant | 20976075000 | JPY |
| Current assets | CurrentQuarterInstant | 20593196000 | JPY |
| Buildings net | Prior1YearInstant | 57561000 | JPY |
| Buildings net | CurrentQuarterInstant | 52307000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 42511000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 56838000 | JPY |
| Property plant and equipment | Prior1YearInstant | 100072000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 109146000 | JPY |
| Other ia | Prior1YearInstant | 331091000 | JPY |
| Other ia | CurrentQuarterInstant | 368260000 | JPY |
| Intangible assets | Prior1YearInstant | 331091000 | JPY |
| Intangible assets | CurrentQuarterInstant | 368260000 | JPY |
| Investment securities | Prior1YearInstant | 1862828000 | JPY |
| Investment securities | CurrentQuarterInstant | 1817645000 | JPY |
| Other ioa | Prior1YearInstant | 601281000 | JPY |
| Other ioa | CurrentQuarterInstant | 303403000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16195000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -859000 | JPY |
| Investments and other assets | Prior1YearInstant | 2447914000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2120189000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2879078000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2597596000 | JPY |
| Assets | Prior1YearInstant | 23855153000 | JPY |
| Assets | CurrentQuarterInstant | 23190793000 | JPY |
| Accounts payable trade | Prior1YearInstant | 4458211000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4522543000 | JPY |
| Income taxes payable | Prior1YearInstant | 485881000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 129050000 | JPY |
| Provision for bonuses | Prior1YearInstant | 13659000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12245000 | JPY |
| Other cl | Prior1YearInstant | 806421000 | JPY |
| Other cl | CurrentQuarterInstant | 769268000 | JPY |
| Current liabilities | Prior1YearInstant | 5764173000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5433108000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |