Quarterly report · Q2
2461.TEDINET S100RNTS
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥950m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥603m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥603m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.4bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥61m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥686m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.1 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.22 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.34 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.47 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.88 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.34 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥426m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥541m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥541m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥459,000 |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥151m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥3.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥125m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥431m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥97m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥152m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 20976075000 | JPY |
| Current assets | CurrentQuarterInstant | 20259301000 | JPY |
| Buildings net | Prior1YearInstant | 57561000 | JPY |
| Buildings net | CurrentQuarterInstant | 54294000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 42511000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 35437000 | JPY |
| Property plant and equipment | Prior1YearInstant | 100072000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 89731000 | JPY |
| Other ia | Prior1YearInstant | 331091000 | JPY |
| Other ia | CurrentQuarterInstant | 354284000 | JPY |
| Intangible assets | Prior1YearInstant | 331091000 | JPY |
| Intangible assets | CurrentQuarterInstant | 354284000 | JPY |
| Investment securities | Prior1YearInstant | 1862828000 | JPY |
| Investment securities | CurrentQuarterInstant | 1993428000 | JPY |
| Other ioa | Prior1YearInstant | 601281000 | JPY |
| Other ioa | CurrentQuarterInstant | 326548000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16195000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1332000 | JPY |
| Investments and other assets | Prior1YearInstant | 2447914000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2318644000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2879078000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2762660000 | JPY |
| Assets | Prior1YearInstant | 23855153000 | JPY |
| Assets | CurrentQuarterInstant | 23021961000 | JPY |
| Accounts payable trade | Prior1YearInstant | 4458211000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4555492000 | JPY |
| Income taxes payable | Prior1YearInstant | 485881000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 387767000 | JPY |
| Provision for bonuses | Prior1YearInstant | 13659000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9349000 | JPY |
| Other cl | Prior1YearInstant | 806421000 | JPY |
| Other cl | CurrentQuarterInstant | 683053000 | JPY |
| Current liabilities | Prior1YearInstant | 5764173000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5635662000 | JPY |
| Other ncl | Prior1YearInstant | 137200000 | JPY |
| Other ncl | CurrentQuarterInstant | 135847000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 137200000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 135847000 | JPY |
| Liabilities | Prior1YearInstant | 5901374000 | JPY |
| Liabilities | CurrentQuarterInstant | 5771510000 | JPY |
| Capital stock | Prior1YearInstant | 1173673000 | JPY |
| Capital stock | CurrentQuarterInstant | 1173673000 | JPY |
| Capital surplus | Prior1YearInstant | 278373000 | JPY |
| Capital surplus | CurrentQuarterInstant | 278373000 | JPY |
| Retained earnings | Prior1YearInstant | 21150503000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20422088000 | JPY |
| Treasury stock | Prior1YearInstant | -4754180000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4779246000 | JPY |
| Shareholders equity | Prior1YearInstant | 17848369000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17094888000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |