Quarterly report · Q3
2461.TEDINET S100PK54
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥24.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.04 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.63 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.71 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.48 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥409m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥69m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥308m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥308m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥624m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥96m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥238m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥435m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥376m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥83m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥306m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥306m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥680m |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E05533-000AD Communication Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥70m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥20.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥20.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥248m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | 1320201000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -66604000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 26922000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -66604000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 26922000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1296103000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1347123000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1296103000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1347123000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 16108807000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05533-000ADCommunicationBusinessReportableSegmentsMember | 3985102000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 20093910000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 376485000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 20470395000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 20470395000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 247704000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05533-000ADCommunicationBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 247704000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 58365000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 306069000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -306069000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 16356511000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05533-000ADCommunicationBusinessReportableSegmentsMember | 3985102000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 20341614000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 434850000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 20776465000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -306069000 | JPY |
| Net sales | Prior1YTDDuration | 20470395000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 2628793000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05533-000ADCommunicationBusinessReportableSegmentsMember | -69711000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2559081000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -83078000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2476003000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -680464000 | JPY |
| Operating income | Prior1YTDDuration | 1795538000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 4534291000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05533-000ADCommunicationBusinessReportableSegmentsMember | 942373000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5476664000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 339098000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5815763000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 5815763000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 238290000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05533-000ADCommunicationBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 238290000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 69556000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |