Quarterly report · Q2
2461.TEDINET S100OZCX
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥26.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥969m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥872m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥969m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥24.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥947m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥686m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥940m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥470m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.47 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.88 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.63 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.12 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥431m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥591m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥97m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥152m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥217m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥217m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥471m |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E05533-000AD Communication Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥45m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥14.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥13.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥173m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥217m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from distribution of investment in partnerships inv cf | Prior1YTDDuration | 136709000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | CurrentYTDDuration | 15050000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -9179000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 95429000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 77000 | JPY |
| Other net inv cf | Prior1YTDDuration | -2907000 | JPY |
| Other net inv cf | CurrentYTDDuration | -23719000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 469967000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -686465000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -183966000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -1001780000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1390995000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1344259000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1574962000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2346039000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 34413000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 54440000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -123085000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1288459000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 19532772000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 19362918000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 19409687000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 18074459000 | JPY |
| Sales commission sga | Prior1YTDDuration | 238616000 | JPY |
| Sales commission sga | CurrentYTDDuration | 10281000 | JPY |
| Salaries sga | Prior1YTDDuration | 850330000 | JPY |
| Salaries sga | CurrentYTDDuration | 913201000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 11124261000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05533-000ADCommunicationBusinessReportableSegmentsMember | 2670721000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 13794982000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05533-000OperatingSegmentsNotIncludedReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 264416000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14059399000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 14059399000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 173288000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05533-000ADCommunicationBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 173288000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05533-000OperatingSegmentsNotIncludedReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 43742000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 217030000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -217030000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 11297549000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05533-000ADCommunicationBusinessReportableSegmentsMember | 2670721000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 13968271000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05533-000OperatingSegmentsNotIncludedReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 308159000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14276430000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -217030000 | JPY |
| Net sales | Prior1YTDDuration | 14059399000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05533-000CostPerActionSolutionBusinessReportabSegmentsMember | 1830187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |