Half-year report · HY
245A.TEDINET S100XYSS
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2025-09-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2024-09-01 → 2025-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Operating income | ¥254m | 2025-09-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥167m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥244m | 2025-09-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥450m | 2024-09-01 → 2025-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥252m | 2025-09-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥125m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥159m | 2025-09-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥272m | 2024-09-01 → 2025-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥71m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2025-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2025-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-08-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥281m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥598m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥102m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥307m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥738m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥424m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥140m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥714m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥609m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.3 | 2025-09-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.25 | 2024-09-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.13 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.88 | 2025-09-01 → 2026-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.59 | 2024-09-01 → 2025-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.41 | 2024-09-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.7% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,521,360 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,517,900 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,512,500 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Noodlesreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Noodlesreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Noodlesreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥213m |
| Restaurant Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.0bn |
| Restaurant Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.0bn |
| Restaurant Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥254m |
| Noodlesreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| Noodlesreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| Noodlesreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥146m |
| Restaurant Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.7bn |
| Restaurant Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.7bn |
| Restaurant Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥167m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | InterimDuration_NonConsolidatedMember | 244117000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration_NonConsolidatedMember | 7300000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Gain on reversal of asset retirement obligations ei | InterimDuration_NonConsolidatedMember | 2072000 | JPY |
| Insurance income ei | Prior1InterimDuration_NonConsolidatedMember | 4519000 | JPY |
| Insurance income ei | InterimDuration_NonConsolidatedMember | 5151000 | JPY |
| Extraordinary income | Prior1InterimDuration_NonConsolidatedMember | 4519000 | JPY |
| Extraordinary income | InterimDuration_NonConsolidatedMember | 14523000 | JPY |
| Compensation for damage el | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Compensation for damage el | InterimDuration_NonConsolidatedMember | 6820000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 5287000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | － | JPY |
| Loss on fire el | Prior1InterimDuration_NonConsolidatedMember | 10902000 | JPY |
| Loss on fire el | InterimDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 16190000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 6820000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 125143000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 251820000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 48476000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 83414000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 5977000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | 8947000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 54453000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 92362000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 70689000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 159458000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 125143000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 251820000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 73928000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 97136000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 12035000 | JPY |
| Amortization of long term prepaid expenses ope cf | InterimDuration_NonConsolidatedMember | 16644000 | JPY |
| Amortization of bond issuance cost ope cf | Prior1InterimDuration_NonConsolidatedMember | 1958000 | JPY |
| Amortization of bond issuance cost ope cf | InterimDuration_NonConsolidatedMember | 566000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration_NonConsolidatedMember | 45872000 | JPY |
| Amortization of goodwill ope cf | InterimDuration_NonConsolidatedMember | 46594000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | 7008000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration_NonConsolidatedMember | 1977000 | JPY |
| Interest income ope cf | Prior1InterimDuration_NonConsolidatedMember | -735000 | JPY |
| Interest income ope cf | InterimDuration_NonConsolidatedMember | -1623000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration_NonConsolidatedMember | -400000 | JPY |
| Subsidy income2 ope cf | InterimDuration_NonConsolidatedMember | -1200000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 12214000 | JPY |
| Interest expenses ope cf | InterimDuration_NonConsolidatedMember | 12024000 | JPY |
| Listing expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 9185000 | JPY |
| Listing expenses ope cf | InterimDuration_NonConsolidatedMember | － | JPY |
| Stock issuance cost ope cf | Prior1InterimDuration_NonConsolidatedMember | 8155000 | JPY |
| Stock issuance cost ope cf | InterimDuration_NonConsolidatedMember | － | JPY |
| Insurance income ope cf | Prior1InterimDuration_NonConsolidatedMember | -4519000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |