Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥133m2024-06-01 → 2024-11-30Cons.Net sales
Revenue¥441m2023-06-01 → 2024-05-31Cons.Net sales (5-year summary)
Revenue¥220m2023-06-01 → 2023-11-30Cons.Net sales
Operating income−¥31m2024-06-01 → 2024-11-30Cons.Operating income
Operating income−¥44m2023-06-01 → 2023-11-30Cons.Operating income
Ordinary income−¥39m2024-06-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥85m2023-06-01 → 2024-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥21m2023-06-01 → 2023-11-30Cons.Ordinary income
Profit before tax−¥39m2024-06-01 → 2024-11-30Cons.Income before income taxes
Profit before tax−¥21m2023-06-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)−¥39m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥139m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16m2023-06-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income−¥39m2024-06-01 → 2024-11-30Cons.Profit loss
Net income−¥16m2023-06-01 → 2023-11-30Cons.Profit loss
Total assets¥799mat 2024-11-30Cons.Assets
Total assets¥953mat 2024-05-31Cons.Assets
Total assets¥1.1bnat 2023-11-30Cons.Total assets (5-year summary)
Total liabilities¥386mat 2024-11-30Cons.Liabilities
Total liabilities¥499mat 2024-05-31Cons.Liabilities
Net assets / equity¥413mat 2024-11-30Cons.Net assets
Net assets / equity¥454mat 2024-05-31Cons.Net assets
Net assets / equity¥566mat 2023-11-30Cons.Net assets (5-year summary)
Cash and deposits¥445mat 2024-11-30Cons.Cash and deposits
Cash and deposits¥506mat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥445mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥506mat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥587mat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥546mat 2023-05-31dCons.Cash and cash equivalents
Operating cash flow−¥51m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥122m2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2023-06-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥58,0002024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥40m2023-06-01 → 2024-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥39m2023-06-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥9m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥27m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥29m2023-06-01 → 2023-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.152024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.462023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.142023-06-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2023-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 405
ItemContextValueUnit
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentQuarterInstant_No1MajorShareholdersMemberText · Plus
Address major shareholdersCurrentQuarterInstant_No1MajorShareholdersMemberText · Plus
Name major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)信太 明
Address major shareholdersCurrentQuarterInstant_No2MajorShareholdersMember
Original text (Japanese)東京都文京区
Name major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)高野 義徳
Address major shareholdersCurrentQuarterInstant_No3MajorShareholdersMember
Original text (Japanese)岩手県盛岡市
Name major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)モルガン・スタンレーMUFG証券株式会社
Address major shareholdersCurrentQuarterInstant_No4MajorShareholdersMember
Original text (Japanese)東京都千代田区大手町1-9-7
Name major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)小金丸 竜一
Address major shareholdersCurrentQuarterInstant_No5MajorShareholdersMember
Original text (Japanese)福岡県筑紫野市
Name major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)合同会社光造パートナーズ
Address major shareholdersCurrentQuarterInstant_No6MajorShareholdersMember
Original text (Japanese)東京都渋谷区渋谷2丁目2番5号
Name major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)高橋 重行
Address major shareholdersCurrentQuarterInstant_No7MajorShareholdersMember
Original text (Japanese)千葉県船橋市
Name major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersCurrentQuarterInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)藤原 徹一(常任代理人 三菱UFJモルガン・スタンレー証券株式会社)
Address major shareholdersCurrentQuarterInstant_No9MajorShareholdersMember
Original text (Japanese)ORCHARD BLVD SINGAPORE(東京都千代田区大手町1-9-2)
Name major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)小林 隆一
Address major shareholdersCurrentQuarterInstant_No10MajorShareholdersMember
Original text (Japanese)秋田県仙北市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYTDDurationText · Plus
Type1 semi annual consolidated financial statements financial informationCurrentYTDDurationText · Plus
Note on independent audit financial informationCurrentYTDDurationText · Plus
Quarterly consolidated balance sheet (text)CurrentYTDDurationText · Plus
Year to quarter end consolidated statement of income (text)CurrentYTDDurationText · Plus
Year to quarter end consolidated statement of comprehensive income (text)CurrentYTDDurationText · Plus
Quarterly consolidated statement of cash flows (text)CurrentYTDDurationText · Plus
Notes changes in accounting policies quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes accounting treatments specific to quarterly financial statements quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Major components of selling general and administrative expenses (text)CurrentYTDDurationText · Plus
Notes regarding refund of income taxes (text)CurrentYTDDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)CurrentYTDDurationText · Plus
Notes regarding dividend (text)Prior1YTDDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1YTDDurationText · Plus
Notes regarding dividend (text)CurrentYTDDurationText · Plus
Notes when there is significant changes in amounts of equity (text)CurrentYTDDurationText · Plus
Notes segment information etc quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Description of fact that companys business comprises single segmentPrior1YTDDuration
Original text (Japanese)当社グループは、マーケティング事業の単一セグメントであるため、記載を省略しております。

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-05-31pass
balance sheet identityconsolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2023-06-01/2023-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2024-11-30pass