Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥133m2024-06-01 → 2024-11-30Cons.Net sales
Revenue¥441m2023-06-01 → 2024-05-31Cons.Net sales (5-year summary)
Revenue¥220m2023-06-01 → 2023-11-30Cons.Net sales
Operating income−¥31m2024-06-01 → 2024-11-30Cons.Operating income
Operating income−¥44m2023-06-01 → 2023-11-30Cons.Operating income
Ordinary income−¥39m2024-06-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥85m2023-06-01 → 2024-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥21m2023-06-01 → 2023-11-30Cons.Ordinary income
Profit before tax−¥39m2024-06-01 → 2024-11-30Cons.Income before income taxes
Profit before tax−¥21m2023-06-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)−¥39m2024-06-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥139m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16m2023-06-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income−¥39m2024-06-01 → 2024-11-30Cons.Profit loss
Net income−¥16m2023-06-01 → 2023-11-30Cons.Profit loss
Total assets¥799mat 2024-11-30Cons.Assets
Total assets¥953mat 2024-05-31Cons.Assets
Total assets¥1.1bnat 2023-11-30Cons.Total assets (5-year summary)
Total liabilities¥386mat 2024-11-30Cons.Liabilities
Total liabilities¥499mat 2024-05-31Cons.Liabilities
Net assets / equity¥413mat 2024-11-30Cons.Net assets
Net assets / equity¥454mat 2024-05-31Cons.Net assets
Net assets / equity¥566mat 2023-11-30Cons.Net assets (5-year summary)
Cash and deposits¥445mat 2024-11-30Cons.Cash and deposits
Cash and deposits¥506mat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥445mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥506mat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥587mat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥546mat 2023-05-31dCons.Cash and cash equivalents
Operating cash flow−¥51m2024-06-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥122m2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2023-06-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Investing cash flow¥58,0002024-06-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥40m2023-06-01 → 2024-05-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥39m2023-06-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥9m2024-06-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥27m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥29m2023-06-01 → 2023-11-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.152024-06-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.462023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.142023-06-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.7%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2023-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 405
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1887500
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.2516
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember202900
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0270
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember151900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0202
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember104000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0139
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0133
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember96900
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0129
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember96000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0128
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember78400
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0104
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember52900
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0071
Number of shares heldCurrentQuarterInstant5256500
Shareholding ratioCurrentQuarterInstant0.701
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember75006
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7500600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2200
Number of shares issued shares voting rightsCurrentQuarterInstant7502800
Number of voting rights issued shares voting rightsCurrentQuarterInstant75006
Cash and depositsPrior1YearInstant506331000JPY
Cash and depositsCurrentQuarterInstant444932000JPY
Notes and accounts receivable tradePrior1YearInstant159488000JPY
Notes and accounts receivable tradeCurrentQuarterInstant83978000JPY
Real estate for salePrior1YearInstant83362000JPY
Real estate for saleCurrentQuarterInstant71889000JPY
Other caPrior1YearInstant38099000JPY
Other caCurrentQuarterInstant37604000JPY
Allowance for doubtful accounts caPrior1YearInstant-3066000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-2554000JPY
Current assetsPrior1YearInstant784215000JPY
Current assetsCurrentQuarterInstant635850000JPY
SoftwarePrior1YearInstant0JPY
SoftwareCurrentQuarterInstant0JPY
Intangible assetsPrior1YearInstant0JPY
Intangible assetsCurrentQuarterInstant0JPY
Investment securitiesPrior1YearInstant124775000JPY
Investment securitiesCurrentQuarterInstant122273000JPY
Lease and guarantee depositsPrior1YearInstant2136000JPY
Lease and guarantee depositsCurrentQuarterInstant1977000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-05-31pass
balance sheet identityconsolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2024-11-30pass
statement vs summary · revenueconsolidated 2023-06-01/2023-11-30pass
statement vs summary · revenueconsolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2024-11-30pass