Quarterly report · Q3

Period2023-06-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥334m2023-06-01 → 2024-02-29Cons.Net sales
Revenue¥455m2022-06-01 → 2023-05-31Cons.Net sales (5-year summary)
Revenue¥340m2022-06-01 → 2023-02-28Cons.Net sales
Operating income−¥62m2023-06-01 → 2024-02-29Cons.Operating income
Operating income−¥58m2022-06-01 → 2023-02-28Cons.Operating income
Ordinary income−¥38m2023-06-01 → 2024-02-29Cons.Ordinary income
Ordinary income−¥78m2022-06-01 → 2023-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥46m2022-06-01 → 2023-02-28Cons.Ordinary income
Profit before tax−¥38m2023-06-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥51m2022-06-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)−¥33m2023-06-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥89m2022-06-01 → 2023-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥51m2022-06-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income−¥33m2023-06-01 → 2024-02-29Cons.Profit loss
Net income−¥51m2022-06-01 → 2023-02-28Cons.Profit loss
Total assets¥968mat 2024-02-29Cons.Assets
Total assets¥994mat 2023-05-31Cons.Assets
Total assets¥1.1bnat 2023-02-28Cons.Total assets (5-year summary)
Total liabilities¥422mat 2024-02-29Cons.Liabilities
Total liabilities¥422mat 2023-05-31Cons.Liabilities
Net assets / equity¥546mat 2024-02-29Cons.Net assets
Net assets / equity¥572mat 2023-05-31Cons.Net assets
Net assets / equity¥602mat 2023-02-28Cons.Net assets (5-year summary)
Cash and deposits¥551mat 2024-02-29Cons.Cash and deposits
Cash and deposits¥546mat 2023-05-31Cons.Cash and deposits
EPS (basic)¥-4.422023-06-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.272023-12-01 → 2024-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.872022-06-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.82022-06-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.162022-12-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
Equity ratio56.4%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio57.5%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2023-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 309
ItemContextValueUnit
Gross profitCurrentYTDDuration217129000JPY
Selling general and administrative expensesPrior1YTDDuration291703000JPY
Selling general and administrative expensesCurrentYTDDuration279584000JPY
Operating incomePrior1YTDDuration-57536000JPY
Operating incomeCurrentYTDDuration-62454000JPY
Interest income noiPrior1YTDDuration166000JPY
Interest income noiCurrentYTDDuration287000JPY
Subsidy income noi bountyPrior1YTDDuration-JPY
Subsidy income noi bountyCurrentYTDDuration457000JPY
Cancellation chargePrior1YTDDuration264000JPY
Cancellation chargeCurrentYTDDuration21000JPY
Foreign exchange gains noiPrior1YTDDuration3200000JPY
Foreign exchange gains noiCurrentYTDDuration9260000JPY
Gain on investments in partnership noiPrior1YTDDuration8228000JPY
Gain on investments in partnership noiCurrentYTDDuration11536000JPY
Gain on sales of investment securities noiPrior1YTDDuration-JPY
Gain on sales of investment securities noiCurrentYTDDuration3071000JPY
Other noiPrior1YTDDuration1739000JPY
Other noiCurrentYTDDuration2152000JPY
Non operating incomePrior1YTDDuration13599000JPY
Non operating incomeCurrentYTDDuration26788000JPY
Interest expenses noePrior1YTDDuration1610000JPY
Interest expenses noeCurrentYTDDuration2088000JPY
Provision of allowance for doubtful accounts noePrior1YTDDuration40000JPY
Provision of allowance for doubtful accounts noeCurrentYTDDuration-593000JPY
Cancellation fee noePrior1YTDDuration-JPY
Cancellation fee noeCurrentYTDDuration102000JPY
Bad debts expenses noePrior1YTDDuration-JPY
Bad debts expenses noeCurrentYTDDuration645000JPY
Other noePrior1YTDDuration255000JPY
Other noeCurrentYTDDuration136000JPY
Non operating expensesPrior1YTDDuration1905000JPY
Non operating expensesCurrentYTDDuration2379000JPY
Ordinary incomePrior1YTDDuration-45842000JPY
Ordinary incomeCurrentYTDDuration-38045000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration36000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration-JPY
Extraordinary incomePrior1YTDDuration36000JPY
Extraordinary incomeCurrentYTDDuration-JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration-JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration0JPY
Head office transfer cost elPrior1YTDDuration5257000JPY
Head office transfer cost elCurrentYTDDuration-JPY
Extraordinary lossPrior1YTDDuration5257000JPY
Extraordinary lossCurrentYTDDuration0JPY
Income before income taxesPrior1YTDDuration-51062000JPY
Income before income taxesCurrentYTDDuration-38045000JPY
Income taxes currentPrior1YTDDuration-61000JPY
Income taxes currentCurrentYTDDuration397000JPY
Refund of income taxes income taxesPrior1YTDDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-05-31pass rounding
balance sheet identityconsolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-06-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-06-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass