Quarterly report · Q3

Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥340m2022-06-01 → 2023-02-28Cons.Net sales
Revenue¥500m2021-06-01 → 2022-05-31Cons.Net sales (5-year summary)
Revenue¥382m2021-06-01 → 2022-02-28Cons.Net sales
Operating income−¥58m2022-06-01 → 2023-02-28Cons.Operating income
Operating income−¥24m2021-06-01 → 2022-02-28Cons.Operating income
Ordinary income−¥46m2022-06-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥3m2021-06-01 → 2022-05-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥17m2021-06-01 → 2022-02-28Cons.Ordinary income
Profit before tax−¥51m2022-06-01 → 2023-02-28Cons.Income before income taxes
Profit before tax−¥7m2021-06-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥51m2022-06-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥4m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥12m2021-06-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income−¥51m2022-06-01 → 2023-02-28Cons.Profit loss
Net income−¥12m2021-06-01 → 2022-02-28Cons.Profit loss
Total assets¥1.1bnat 2023-02-28Cons.Assets
Total assets¥1.0bnat 2022-05-31Cons.Assets
Total assets¥1.4bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥502mat 2023-02-28Cons.Liabilities
Total liabilities¥392mat 2022-05-31Cons.Liabilities
Net assets / equity¥602mat 2023-02-28Cons.Net assets
Net assets / equity¥642mat 2022-05-31Cons.Net assets
Net assets / equity¥599mat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥519mat 2023-02-28Cons.Cash and deposits
Cash and deposits¥567mat 2022-05-31Cons.Cash and deposits
EPS (basic)¥-6.82022-06-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.162022-12-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.532021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.562021-06-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.032021-12-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Equity ratio54.5%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.9%at 2022-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 295
ItemContextValueUnit
Notes and accounts receivable tradePrior1YearInstant122798000JPY
Notes and accounts receivable tradeCurrentQuarterInstant255337000JPY
Real estate for salePrior1YearInstant85436000JPY
Real estate for saleCurrentQuarterInstant76544000JPY
Work in processPrior1YearInstant1055000JPY
Work in processCurrentQuarterInstant1313000JPY
Other caPrior1YearInstant50037000JPY
Other caCurrentQuarterInstant67312000JPY
Allowance for doubtful accounts caPrior1YearInstant-3400000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-3176000JPY
Current assetsPrior1YearInstant822860000JPY
Current assetsCurrentQuarterInstant916751000JPY
BuildingsPrior1YearInstant6013000JPY
BuildingsCurrentQuarterInstant6068000JPY
Accumulated depreciation buildingsPrior1YearInstant-5790000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-6068000JPY
Buildings netPrior1YearInstant222000JPY
Buildings netCurrentQuarterInstant-JPY
Tools furniture and fixturesPrior1YearInstant8331000JPY
Tools furniture and fixturesCurrentQuarterInstant8025000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-7726000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-7911000JPY
Tools furniture and fixtures netPrior1YearInstant604000JPY
Tools furniture and fixtures netCurrentQuarterInstant114000JPY
Property plant and equipmentPrior1YearInstant827000JPY
Property plant and equipmentCurrentQuarterInstant114000JPY
SoftwarePrior1YearInstant5212000JPY
SoftwareCurrentQuarterInstant3142000JPY
Intangible assetsPrior1YearInstant5212000JPY
Intangible assetsCurrentQuarterInstant3142000JPY
Investment securitiesPrior1YearInstant159820000JPY
Investment securitiesCurrentQuarterInstant137523000JPY
Lease and guarantee depositsPrior1YearInstant7450000JPY
Lease and guarantee depositsCurrentQuarterInstant7555000JPY
Other ioaPrior1YearInstant38313000JPY
Other ioaCurrentQuarterInstant39424000JPY
Investments and other assetsPrior1YearInstant205583000JPY
Investments and other assetsCurrentQuarterInstant184503000JPY
Noncurrent assetsPrior1YearInstant211624000JPY
Noncurrent assetsCurrentQuarterInstant187760000JPY
AssetsPrior1YearInstant1034485000JPY
AssetsCurrentQuarterInstant1104511000JPY
Accounts payable tradePrior1YearInstant87418000JPY
Accounts payable tradeCurrentQuarterInstant175396000JPY
Current portion of long term loans payablePrior1YearInstant34079000JPY
Current portion of long term loans payableCurrentQuarterInstant20293000JPY
Accrued expensesPrior1YearInstant20169000JPY
Accrued expensesCurrentQuarterInstant18753000JPY
Income taxes payablePrior1YearInstant12058000JPY
Income taxes payableCurrentQuarterInstant329000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identityconsolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-06-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-06-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass