Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥15.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥16.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥16.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥15.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥108m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥11m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥110m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥10m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥438m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥21m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥670m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥185m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥17m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥473m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥456m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥83m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥344m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥448m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥24m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.1bnat 2026-03-31Cons.Assets
Total assets¥8.4bnat 2025-03-31Cons.Assets
Total assets¥8.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥8.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥490mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥490mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥74m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥249m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥340m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥144m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥542m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥449m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥852m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥18m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-33.662025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.962023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥253.63at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥289.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥294.07at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥327.41at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio50.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees296at 2026-03-31Cons.Number of employees
Employees280at 2025-03-31Cons.Number of employees
Employees290at 2024-03-31vCons.Number of employees
Employees294at 2023-03-31vCons.Number of employees
Employees272at 2022-03-31vCons.Number of employees
Revenue¥1.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥614m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥612m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥239m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥197m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥194m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥325m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥85m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥295m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥274m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥451m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥205m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥281m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥214m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥82m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2026-03-31StandaloneAssets
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥275mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-32.072025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.332023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.72022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥125.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥158.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.63at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥193.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio57.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued14,223,916at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,600at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,960,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees126at 2026-03-31StandaloneNumber of employees
Employees127at 2025-03-31StandaloneNumber of employees
Employees126at 2024-03-31vStandaloneNumber of employees
Employees126at 2023-03-31vStandaloneNumber of employees
Employees139at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31¥14m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥24m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥33m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥33m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥472m
Consumer Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥347m
Consumer Servicereportable segmentemployeesat 2026-03-31124 pure
Consumer Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥13.2bn
Consumer Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥13.2bn
Consumer Servicereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥549,000
Consumer Servicereportable segmentsegment profit2025-04-01 → 2026-03-31¥363m
Marketing Solutionreportable segmentdepreciation2025-04-01 → 2026-03-31¥23m
Marketing Solutionreportable segmentemployeesat 2026-03-31139 pure
Marketing Solutionreportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
Marketing Solutionreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
Marketing Solutionreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥33m
Marketing Solutionreportable segmentsegment profit2025-04-01 → 2026-03-31−¥13m
—segment totaldepreciation2025-04-01 → 2026-03-31¥369m
—segment totalrevenue2025-04-01 → 2026-03-31¥15.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥15.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥33m
—segment totalsegment profit2025-04-01 → 2026-03-31¥350m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥372m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥364m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥411m
Consumer Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥330m
Consumer Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥13.9bn
Consumer Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥13.9bn
Consumer Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥200,000
Consumer Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥507m
Marketing Solutionreportable segmentdepreciation2024-04-01 → 2025-03-31¥21m
Marketing Solutionreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥38m
Marketing Solutionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥85m
—segment totaldepreciation2024-04-01 → 2025-03-31¥350m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥38m
—segment totalsegment profit2024-04-01 → 2025-03-31¥422m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥350m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥38m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥422m
Marketing Solutionreportable segmentemployeesat 2026-03-3193 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant4470665000JPY
Net assets (5-year summary)Prior1YearInstant4447276000JPY
Net assets (5-year summary)CurrentYearInstant3990871000JPY
Total assets (5-year summary)Prior4YearInstant7934763000JPY
Total assets (5-year summary)Prior3YearInstant8072916000JPY
Total assets (5-year summary)Prior2YearInstant8175371000JPY
Total assets (5-year summary)Prior1YearInstant8410932000JPY
Total assets (5-year summary)CurrentYearInstant7060779000JPY
Net assets per share (5-year summary)Prior4YearInstant339.40
Net assets per share (5-year summary)Prior3YearInstant327.41
Net assets per share (5-year summary)Prior2YearInstant294.07
Net assets per share (5-year summary)Prior1YearInstant289.50
Net assets per share (5-year summary)CurrentYearInstant253.63
Basic earnings loss per share (5-year summary)Prior4YearDuration25.36
Basic earnings loss per share (5-year summary)Prior3YearDuration-6.06
Basic earnings loss per share (5-year summary)Prior2YearDuration-32.96
Basic earnings loss per share (5-year summary)Prior1YearDuration-2.80
Basic earnings loss per share (5-year summary)CurrentYearDuration-33.66
Diluted earnings per share (5-year summary)Prior4YearDuration25.18
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.581
Equity to asset ratio (5-year summary)Prior3YearInstant0.554
Equity to asset ratio (5-year summary)Prior2YearInstant0.500
Equity to asset ratio (5-year summary)Prior1YearInstant0.481
Equity to asset ratio (5-year summary)CurrentYearInstant0.506
Rate of return on equity (5-year summary)Prior4YearDuration0.077
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration22.08
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration542009000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration143906000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration340485000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration249036000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration74092000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-468173000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-852432000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-384856000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-448820000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1174464000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-87827000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-89166000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass