Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥16.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥11m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥461m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥438m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥21m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥670m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥656m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥456m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥83m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥344m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥500m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥24m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥457m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥8.4bnat 2025-03-31Cons.Assets
Total assets¥8.2bnat 2024-03-31Cons.Assets
Total assets¥8.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥7.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥5.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥249m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥340m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥542m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥808m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥449m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥852m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥605m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥89m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥289.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥294.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥327.41at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees280at 2025-03-31Cons.Number of employees
Employees290at 2024-03-31Cons.Number of employees
Employees294at 2023-03-31dCons.Number of employees
Employees272at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥612m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥770m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥197m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥194m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥325m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥85m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥274m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥396m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥205m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥281m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥214m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥82m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥19m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-14.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.72022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥158.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.63at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥193.16at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,103,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,960,900at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2025-03-31StandaloneNumber of employees
Employees126at 2024-03-31StandaloneNumber of employees
Employees126at 2023-03-31dStandaloneNumber of employees
Employees139at 2022-03-31dStandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥411m
Consumer Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥330m
Consumer Servicereportable segmentemployeesat 2025-03-31116 pure
Consumer Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥13.9bn
Consumer Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥13.9bn
Consumer Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥200,000
Consumer Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥507m
Marketing Solutionreportable segmentdepreciation2024-04-01 → 2025-03-31¥21m
Marketing Solutionreportable segmentemployeesat 2025-03-31134 pure
Marketing Solutionreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥38m
Marketing Solutionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥85m
—segment totaldepreciation2024-04-01 → 2025-03-31¥350m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥38m
—segment totalsegment profit2024-04-01 → 2025-03-31¥422m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥448m
Consumer Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥308m
Consumer Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥610,000
Consumer Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥250m
Marketing Solutionreportable segmentdepreciation2023-04-01 → 2024-03-31¥36m
Marketing Solutionreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥57m
Marketing Solutionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥263m
—segment totaldepreciation2023-04-01 → 2024-03-31¥344m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥58m
—segment totalsegment profit2023-04-01 → 2024-03-31−¥13m
Marketing Solutionreportable segmentemployeesat 2025-03-3197 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,500
ItemContextValueUnit
Accumulated depreciation buildingsCurrentYearInstant-77352000JPY
Buildings netPrior1YearInstant234208000JPY
Buildings netCurrentYearInstant213193000JPY
Tools furniture and fixturesPrior1YearInstant87221000JPY
Tools furniture and fixturesCurrentYearInstant86061000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-59383000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-60376000JPY
Tools furniture and fixtures netPrior1YearInstant27837000JPY
Tools furniture and fixtures netCurrentYearInstant25685000JPY
Property plant and equipmentPrior1YearInstant262046000JPY
Property plant and equipmentCurrentYearInstant238878000JPY
GoodwillPrior1YearInstant4195000JPY
GoodwillCurrentYearInstant1219000JPY
SoftwarePrior1YearInstant938033000JPY
SoftwareCurrentYearInstant858671000JPY
Software in progressPrior1YearInstant33659000JPY
Software in progressCurrentYearInstant81148000JPY
Other iaPrior1YearInstant522000JPY
Other iaCurrentYearInstant522000JPY
Intangible assetsPrior1YearInstant976410000JPY
Intangible assetsCurrentYearInstant941562000JPY
Investment securitiesPrior1YearInstant469365000JPY
Investment securitiesCurrentYearInstant558510000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant80999000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant90037000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant15938000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant1810000JPY
Guarantee deposits ioaPrior1YearInstant317503000JPY
Guarantee deposits ioaCurrentYearInstant319848000JPY
Deferred tax assetsPrior1YearInstant258387000JPY
Deferred tax assetsCurrentYearInstant229536000JPY
Other ioaPrior1YearInstant33606000JPY
Other ioaCurrentYearInstant33088000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-15938000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1810000JPY
Investments and other assetsPrior1YearInstant1159863000JPY
Investments and other assetsCurrentYearInstant1231022000JPY
Noncurrent assetsPrior1YearInstant2398320000JPY
Noncurrent assetsCurrentYearInstant2411463000JPY
AssetsPrior1YearInstant8175371000JPY
AssetsCurrentYearInstant8410932000JPY
Accounts payable tradePrior1YearInstant1005654000JPY
Accounts payable tradeCurrentYearInstant1054217000JPY
Accounts payable otherPrior1YearInstant1809439000JPY
Accounts payable otherCurrentYearInstant2248792000JPY
Accrued expensesPrior1YearInstant475822000JPY
Accrued expensesCurrentYearInstant393218000JPY
Income taxes payablePrior1YearInstant15245000JPY
Income taxes payableCurrentYearInstant30700000JPY
Accrued consumption taxesPrior1YearInstant53648000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass