Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥16.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥11m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥461m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥438m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥21m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥670m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥656m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥456m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥83m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥344m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥500m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥24m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥457m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥8.4bnat 2025-03-31Cons.Assets
Total assets¥8.2bnat 2024-03-31Cons.Assets
Total assets¥8.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥7.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥5.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥249m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥340m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥144m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥542m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥808m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥449m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥852m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥605m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥89m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.962023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥289.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥294.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥327.41at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees280at 2025-03-31Cons.Number of employees
Employees290at 2024-03-31Cons.Number of employees
Employees294at 2023-03-31dCons.Number of employees
Employees272at 2022-03-31dCons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Revenue¥1.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥612m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥770m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥197m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥194m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥325m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥85m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥274m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥396m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥205m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥281m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥214m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥82m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥19m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.6bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-14.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.72022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥158.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.63at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥193.16at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,103,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,960,900at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2025-03-31StandaloneNumber of employees
Employees126at 2024-03-31StandaloneNumber of employees
Employees126at 2023-03-31dStandaloneNumber of employees
Employees139at 2022-03-31dStandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥38m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥411m
Consumer Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥330m
Consumer Servicereportable segmentemployeesat 2025-03-31116 pure
Consumer Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥13.9bn
Consumer Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥13.9bn
Consumer Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥200,000
Consumer Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥507m
Marketing Solutionreportable segmentdepreciation2024-04-01 → 2025-03-31¥21m
Marketing Solutionreportable segmentemployeesat 2025-03-31134 pure
Marketing Solutionreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥38m
Marketing Solutionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥85m
—segment totaldepreciation2024-04-01 → 2025-03-31¥350m
—segment totalrevenue2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥16.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥38m
—segment totalsegment profit2024-04-01 → 2025-03-31¥422m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥448m
Consumer Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥308m
Consumer Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥610,000
Consumer Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥250m
Marketing Solutionreportable segmentdepreciation2023-04-01 → 2024-03-31¥36m
Marketing Solutionreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Marketing Solutionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥57m
Marketing Solutionreportable segmentsegment profit2023-04-01 → 2024-03-31−¥263m
—segment totaldepreciation2023-04-01 → 2024-03-31¥344m
—segment totalrevenue2023-04-01 → 2024-03-31¥15.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥15.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥58m
—segment totalsegment profit2023-04-01 → 2024-03-31−¥13m
Marketing Solutionreportable segmentemployeesat 2025-03-3197 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,500
ItemContextValueUnit
Current portion of long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember5049000JPY
Other caCurrentYearInstant_NonConsolidatedMember5088000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2939000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3100000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2081709000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2175263000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember185638000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember167115000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember22499000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember18198000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember208137000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember185313000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember31010000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember37736000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember5662000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember10416000JPY
Other iaPrior1YearInstant_NonConsolidatedMember522000JPY
Other iaCurrentYearInstant_NonConsolidatedMember522000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember37195000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember48675000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember469365000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember558510000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember275767000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember275766000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember201716000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember1810000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember195777000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember-JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember126495000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember173207000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember129190000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember126100000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember33606000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember33088000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-196126000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-1810000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1235792000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1166673000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1481125000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1400662000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3562834000JPY
AssetsCurrentYearInstant_NonConsolidatedMember3575925000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember89711000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember97103000JPY
Short term loans payable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember736863000JPY
Short term loans payable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember987767000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember23025000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember47433000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember135224000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass