Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥6m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥658m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥21m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥670m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥918m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥80m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥20m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥625m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥83m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥344m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥500m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥30m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥79m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥350m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.1bnat 2023-03-31Cons.Assets
Total assets¥7.9bnat 2022-03-31Cons.Assets
Total assets¥7.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥542m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥808m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥852m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥468m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥605m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥623m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥327.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥266.6at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees294at 2023-03-31Cons.Number of employees
Employees272at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees287at 2019-03-31dCons.Number of employees
Revenue¥1.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥506m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥274m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥325m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥85m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥94m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥325m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥136m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥214m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥82m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥19m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥4.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-15.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥193.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥219.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,960,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,577,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2023-03-31StandaloneNumber of employees
Employees139at 2022-03-31StandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees146at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥32m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥554m
Consumer Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥237m
Consumer Servicereportable segmentemployeesat 2023-03-31134 pure
Consumer Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥37m
Consumer Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥444m
Marketing Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2023-03-31126 pure
Marketing Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Marketing Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Marketing Solutionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥55m
Marketing Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
—segment totaldepreciation2022-04-01 → 2023-03-31¥273m
—segment totalrevenue2022-04-01 → 2023-03-31¥17.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥91m
—segment totalsegment profit2022-04-01 → 2023-03-31¥560m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥506m
Consumer Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥180m
Consumer Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Consumer Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥884m
Marketing Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥36m
Marketing Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Marketing Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Marketing Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥51m
Marketing Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥279m
—segment totaldepreciation2021-04-01 → 2022-03-31¥216m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥99m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Marketing Solutionreportable segmentemployeesat 2023-03-3192 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember213938000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember130893000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember90840000JPY
Other caPrior1YearInstant_NonConsolidatedMember27768000JPY
Other caCurrentYearInstant_NonConsolidatedMember663000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-10092000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-4220000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2737181000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2368502000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember237097000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember216833000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember37127000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember30785000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember274225000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember247618000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember82705000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember47493000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember10712000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember8832000JPY
Other iaPrior1YearInstant_NonConsolidatedMember522000JPY
Other iaCurrentYearInstant_NonConsolidatedMember522000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember93941000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember56848000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember206952000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember400050000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember275767000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember275767000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember1930000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember1810000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember244765000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember353925000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember2384000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember17305000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember121850000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember121850000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember30101000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember32859000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-15215000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-40790000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember868536000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1162777000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1236702000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1467244000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3973883000JPY
AssetsCurrentYearInstant_NonConsolidatedMember3835747000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember85975000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember152189000JPY
Short term loans payable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember683489000JPY
Short term loans payable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember698123000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember20017000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass