Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥6m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥658m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥21m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥670m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥918m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥80m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥20m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥625m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥83m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥344m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥500m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥30m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥79m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥350m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.1bnat 2023-03-31Cons.Assets
Total assets¥7.9bnat 2022-03-31Cons.Assets
Total assets¥7.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥542m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥808m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥852m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥468m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥605m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥623m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥98m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.062022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥327.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥339.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥266.6at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees294at 2023-03-31Cons.Number of employees
Employees272at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31dCons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees287at 2019-03-31dCons.Number of employees
Revenue¥1.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥506m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥274m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥325m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥85m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥94m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥325m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥136m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥214m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥82m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥19m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥4.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-15.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥193.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥219.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,960,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,945,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,577,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2023-03-31StandaloneNumber of employees
Employees139at 2022-03-31StandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees146at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥32m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥554m
Consumer Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥237m
Consumer Servicereportable segmentemployeesat 2023-03-31134 pure
Consumer Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥14.3bn
Consumer Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥37m
Consumer Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥444m
Marketing Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2023-03-31126 pure
Marketing Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Marketing Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Marketing Solutionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥55m
Marketing Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
—segment totaldepreciation2022-04-01 → 2023-03-31¥273m
—segment totalrevenue2022-04-01 → 2023-03-31¥17.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥91m
—segment totalsegment profit2022-04-01 → 2023-03-31¥560m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥506m
Consumer Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥180m
Consumer Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Consumer Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥884m
Marketing Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥36m
Marketing Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Marketing Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Marketing Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥51m
Marketing Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥279m
—segment totaldepreciation2021-04-01 → 2022-03-31¥216m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥99m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Marketing Solutionreportable segmentemployeesat 2023-03-3192 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
LiabilitiesCurrentYearInstant3214021000JPY
Capital stockPrior1YearInstant1285494000JPY
Capital stockCurrentYearInstant1288720000JPY
Capital surplusPrior1YearInstant2229919000JPY
Capital surplusCurrentYearInstant2153747000JPY
Retained earningsPrior1YearInstant1671108000JPY
Retained earningsCurrentYearInstant1493499000JPY
Treasury stockPrior1YearInstant-582262000JPY
Treasury stockCurrentYearInstant-460890000JPY
Shareholders equityPrior1YearInstant4604259000JPY
Shareholders equityCurrentYearInstant4475077000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1945000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-1024000JPY
Valuation and translation adjustmentsPrior1YearInstant1945000JPY
Valuation and translation adjustmentsCurrentYearInstant-1024000JPY
Subscription rights to sharesPrior1YearInstant6338000JPY
Subscription rights to sharesCurrentYearInstant6323000JPY
Non controlling interestsPrior1YearInstant374979000JPY
Non controlling interestsCurrentYearInstant378519000JPY
Net assetsPrior1YearInstant4987524000JPY
Net assetsCurrentYearInstant4858894000JPY
Liabilities and net assetsPrior1YearInstant7934763000JPY
Liabilities and net assetsCurrentYearInstant8072916000JPY
Net salesPrior1YearDuration15395871000JPY
Net salesCurrentYearDuration16917974000JPY
Cost of salesPrior1YearDuration6665510000JPY
Cost of salesCurrentYearDuration7211840000JPY
Gross profitPrior1YearDuration8730361000JPY
Gross profitCurrentYearDuration9706134000JPY
Selling general and administrative expensesPrior1YearDuration8072850000JPY
Selling general and administrative expensesCurrentYearDuration9699739000JPY
Operating incomePrior1YearDuration657510000JPY
Operating incomeCurrentYearDuration6394000JPY
Interest income noiPrior1YearDuration1745000JPY
Interest income noiCurrentYearDuration1626000JPY
Dividends income noiPrior1YearDuration2300000JPY
Dividends income noiCurrentYearDuration6500000JPY
Equity in earnings of affiliates noiPrior1YearDuration6640000JPY
Equity in earnings of affiliates noiCurrentYearDuration2438000JPY
Subsidy income noi bountyPrior1YearDuration359000JPY
Subsidy income noi bountyCurrentYearDuration6293000JPY
Other noiPrior1YearDuration3377000JPY
Other noiCurrentYearDuration2279000JPY
Non operating incomePrior1YearDuration14422000JPY
Non operating incomeCurrentYearDuration19136000JPY
Loss on valuation of investment securities noePrior1YearDuration2098000JPY
Loss on valuation of investment securities noeCurrentYearDuration3423000JPY
Other noePrior1YearDuration84000JPY
Other noeCurrentYearDuration1406000JPY
Non operating expensesPrior1YearDuration2182000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass