Quarterly report · Q2
2454.TEDINET S100PKZ6
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥8m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥445m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥22m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥670m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥452m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥21m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥426m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥25m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥344m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥221m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥227m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥8.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥316m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥542m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥518m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥429m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥468m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥222m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥95m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥88m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.85 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.36 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.18 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.23 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥260m |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥315m |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥29m |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥47m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥31m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥268m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥251m |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E05514-000Consumer Servicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥636m |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥27m |
| jpcrp040300-q2r_E05514-000Marketing Solutionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥60m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥7.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥36m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥696m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 199718000 | JPY |
| Income taxes | CurrentYTDDuration | 43739000 | JPY |
| Profit loss | Prior1YTDDuration | 226659000 | JPY |
| Profit loss | CurrentYTDDuration | -22406000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5306000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2797000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 221352000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -25203000 | JPY |
| Profit loss | Prior1YTDDuration | 226659000 | JPY |
| Profit loss | CurrentYTDDuration | -22406000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 363000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -5286000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 363000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -5286000 | JPY |
| Comprehensive income | Prior1YTDDuration | 227022000 | JPY |
| Comprehensive income | CurrentYTDDuration | -27692000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 221715000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -30490000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5306000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2797000 | JPY |
| Income before income taxes | Prior1YTDDuration | 426377000 | JPY |
| Income before income taxes | CurrentYTDDuration | 21333000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 115286000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 133371000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 3239000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 596000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 1488000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1488000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -4796000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -3945000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 3277000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 200000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 1811000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 2515000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3168000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -6326000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | － | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -5976000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -3320000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -1181000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 1527000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 311000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 461534000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 230626000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -70003000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -124394000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | -232079000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -324070000 | JPY |
| Decrease increase in other noncurrent assets ope cf | Prior1YTDDuration | 12544000 | JPY |
| Decrease increase in other noncurrent assets ope cf | CurrentYTDDuration | 4114000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |