Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥15.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥658m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥910m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥670m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥918m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥436m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥80m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥660m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥625m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥837m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥344m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥500m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥200m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥30m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥326m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥350m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥518m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.9bnat 2022-03-31Cons.Assets
Total assets¥7.5bnat 2021-03-31Cons.Assets
Total assets¥5.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥542m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥808m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥655m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥468m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥605m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥244m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥623m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥329m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥98m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥21m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥20m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.442020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.622017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.182021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.932020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥152019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.852017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥339.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥318.86at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥279.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥266.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥273.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees272at 2022-03-31Cons.Number of employees
Employees267at 2021-03-31Cons.Number of employees
Employees251at 2020-03-31dCons.Number of employees
Employees287at 2019-03-31dCons.Number of employees
Employees302at 2018-03-31dCons.Number of employees
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥274m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥104m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥85m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥94m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥143m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥351m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥136m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥16m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥82m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥19m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥46m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥314m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥4.2bnat 2021-03-31StandaloneAssets
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-6.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.432020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.692017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.412020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.482019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.952017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥215.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.75at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥220.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥219.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥227.38at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,945,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,928,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,596,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,577,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,533,700at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2022-03-31StandaloneNumber of employees
Employees129at 2021-03-31StandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees146at 2019-03-31dStandaloneNumber of employees
Employees149at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥99m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥506m
Consumer Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥180m
Consumer Servicereportable segmentemployeesat 2022-03-31119 pure
Consumer Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥13.1bn
Consumer Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥48m
Consumer Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥884m
Marketing Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥36m
Marketing Solutionreportable segmentemployeesat 2022-03-31127 pure
Marketing Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Marketing Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Marketing Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥51m
Marketing Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥279m
—segment totaldepreciation2021-04-01 → 2022-03-31¥216m
—segment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥15.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥99m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥15m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥111m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥111m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥472m
Consumer Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥136m
Consumer Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥13.7bn
Consumer Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥13.7bn
Consumer Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥21m
Consumer Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥964m
Marketing Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥35m
Marketing Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥3.7bn
Marketing Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.6bn
Marketing Solutionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥90m
Marketing Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥417m
—segment totaldepreciation2020-04-01 → 2021-03-31¥171m
—segment totalrevenue2020-04-01 → 2021-03-31¥17.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥17.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥111m
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.4bn
Marketing Solutionreportable segmentemployeesat 2022-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,464
ItemContextValueUnit
Equity in earnings losses of affiliates ope cfCurrentYearDuration-6640000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration759000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration0JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration34106000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration42289000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-23517000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-171879000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-74873000JPY
Decrease increase in inventories ope cfPrior1YearDuration-120120000JPY
Decrease increase in inventories ope cfCurrentYearDuration52330000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-21106000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration26576000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-12133000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-6257000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-901825000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-153763000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration46762000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration137247000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration1050768000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration60231000JPY
Decrease increase in other noncurrent assets ope cfPrior1YearDuration17241000JPY
Decrease increase in other noncurrent assets ope cfCurrentYearDuration27633000JPY
Subtotal ope cfPrior1YearDuration989973000JPY
Subtotal ope cfCurrentYearDuration949914000JPY
Interest income received ope cfPrior1YearDuration1248000JPY
Interest income received ope cfCurrentYearDuration2377000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration2502000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration359000JPY
Income taxes paid ope cfPrior1YearDuration-185426000JPY
Income taxes paid ope cfCurrentYearDuration-410641000JPY
Net cash provided by used in operating activitiesPrior1YearDuration808298000JPY
Net cash provided by used in operating activitiesCurrentYearDuration542009000JPY
Purchase of investment securities inv cfPrior1YearDuration-72152000JPY
Purchase of investment securities inv cfCurrentYearDuration-115520000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration30000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-3184000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-216124000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration-JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration24561000JPY
Purchase of intangible assets inv cfPrior1YearDuration-435539000JPY
Purchase of intangible assets inv cfCurrentYearDuration-305459000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-9980000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-JPY
Collection of long term loans receivable inv cfPrior1YearDuration5460000JPY
Collection of long term loans receivable inv cfCurrentYearDuration5460000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-119360000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-3190000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration29521000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass