Tokyo Tape
Sign in
← Growth xPartners

Annual report

244A.TEDINET S100X6ST
Period2024-09-01 → 2025-08-31
Filed2025-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100XJ6M (2026-03-19).

Key figures · 131
MetricValuePeriodScopeSource row
Revenue¥5.1bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥4.4bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥3.7bn2022-09-01 → 2023-08-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Operating income¥774m2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥603m2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥870m2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥612m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥397m2022-09-01 → 2023-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥312m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥870m2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥611m2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥600m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥417m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥279m2022-09-01 → 2023-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥202m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥598m2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥417m2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥4.7bnat 2025-08-31Cons.Assets
Total assets¥3.5bnat 2024-08-31Cons.Assets
Total assets¥3.0bnat 2023-08-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2022-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2025-08-31Cons.Liabilities
Total liabilities¥1.6bnat 2024-08-31Cons.Liabilities
Net assets / equity¥3.4bnat 2025-08-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-08-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-08-31dCons.Net assets
Net assets / equity¥1.2bnat 2022-08-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥669mat 2023-08-31dCons.Cash and cash equivalents
Cash & equivalents¥579mat 2022-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥564m2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥545m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥184m2022-09-01 → 2023-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥342m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥25m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥225m2022-09-01 → 2023-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥185m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥374m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥75m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥319m2022-09-01 → 2023-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥51m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥183.912024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.892023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.962022-09-01 → 2023-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.942021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥172.432024-09-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,012.84at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥704.3at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥537.08at 2023-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥426.08at 2022-08-31dCons.Net assets per share (5-year summary)
Equity ratio71.4%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2023-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
ROE22.7%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE24.8%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE21.4%2022-09-01 → 2023-08-31dCons.Rate of return on equity (5-year summary)
ROE19.6%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
Employees246at 2025-08-31Cons.Number of employees
Employees226at 2024-08-31Cons.Number of employees
Employees199at 2023-08-31dCons.Number of employees
Employees183at 2022-08-31dCons.Number of employees
Revenue¥1.1bn2024-09-01 → 2025-08-31StandaloneOperating revenue1
Revenue¥906m2023-09-01 → 2024-08-31StandaloneOperating revenue1
Revenue¥816m2022-09-01 → 2023-08-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥684m2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥615m2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income¥162m2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥156m2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income¥237m2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥165m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥71m2022-09-01 → 2023-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥113m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥237m2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥171m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥158m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥112m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥50m2022-09-01 → 2023-08-31dStandaloneNet income loss (5-year summary)
Net income¥102m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥91m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2025-08-31StandaloneAssets
Total assets¥2.4bnat 2024-08-31StandaloneAssets
Total assets¥2.2bnat 2023-08-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-08-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2025-08-31StandaloneNet assets
Net assets / equity¥1.0bnat 2024-08-31StandaloneNet assets
Net assets / equity¥857mat 2023-08-31dStandaloneNet assets
Net assets / equity¥785mat 2022-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥672mat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥376mat 2024-08-31StandaloneCash and deposits
EPS (basic)¥48.542024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.192023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.42022-09-01 → 2023-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.832021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,004.242020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥45.512024-09-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥608.67at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥371.06at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥316.17at 2023-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥289.73at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,427.21at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.1%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2023-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.2%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2022-09-01 → 2023-08-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,353,440at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued147,000at 2023-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued147,000at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued135,400at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2025-08-31StandaloneNumber of employees
Employees28at 2024-08-31StandaloneNumber of employees
Employees23at 2023-08-31dStandaloneNumber of employees
Employees25at 2022-08-31dStandaloneNumber of employees
Employees19at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Enterprise DX Businessreportable segmentemployeesat 2025-08-31246 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,392
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1006992000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember523674000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember523674000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember158412000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember158412000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember158412000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember25628000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember286305000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember286305000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember51861000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember51861000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember2983000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember54844000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember158412000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember25628000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember968391000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember51861000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember51861000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember2983000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember1023236000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember946991000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-2684000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember1882533000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember144712000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember144712000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember2983000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2030228000JPY
Salaries and allowances oecnaPrior1YearDuration_NonConsolidatedMember167044000JPY
Salaries and allowances oecnaCurrentYearDuration_NonConsolidatedMember193944000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember127860000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember173217000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember167791000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember167789000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember40137000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember38740000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember20171000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember30522000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-11-26
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第18期(自　2024年９月１日　至　2025年８月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)グロースエクスパートナーズ株式会社
Company name in english cover pageFilingDateInstantGrowth xPartners,inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 渡邉　伸一
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都新宿区西新宿一丁目26番２号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03-5990-5423(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役コーポレート統括本部長　河西　健太郎
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都新宿区西新宿一丁目26番２号

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identityconsolidated 2025-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass