Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.9bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥6.6bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥6.3bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥8.2bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥4.8bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥573m2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥730m2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥577m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥747m2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥441m2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥337m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥261m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥444m2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥747m2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥227m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥436m2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥140m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥239m2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥486m2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥7.0bnat 2024-08-31Cons.Assets
Total assets¥6.9bnat 2023-08-31Cons.Assets
Total assets¥6.4bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2024-08-31Cons.Liabilities
Total liabilities¥1.6bnat 2023-08-31Cons.Liabilities
Net assets / equity¥5.4bnat 2024-08-31Cons.Net assets
Net assets / equity¥5.3bnat 2023-08-31Cons.Net assets
Net assets / equity¥4.9bnat 2022-08-31dCons.Net assets
Net assets / equity¥4.4bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥492m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥790m2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥398m2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥224m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥318m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥10m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥36m2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥117m2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥690m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥260m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥196m2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥166m2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥311m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥132m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.432023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.882022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.262021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.822020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.562019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,168at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,145.47at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,080.7at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,065.08at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,070.88at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio73.8%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.3%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees353at 2024-08-31Cons.Number of employees
Employees339at 2023-08-31Cons.Number of employees
Employees345at 2022-08-31dCons.Number of employees
Employees332at 2021-08-31dCons.Number of employees
Employees273at 2020-08-31dCons.Number of employees
Revenue¥3.5bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥3.6bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥3.7bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.8bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥316m2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥332m2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥469m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥517m2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥233m2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥409m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥414m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥469m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥517m2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥360m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥391m2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥84m2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥233m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥318m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2024-08-31StandaloneAssets
Total assets¥5.4bnat 2023-08-31StandaloneAssets
Total assets¥5.1bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥509mat 2024-08-31StandaloneLiabilities
Total liabilities¥684mat 2023-08-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2024-08-31StandaloneNet assets
Net assets / equity¥4.7bnat 2023-08-31StandaloneNet assets
Net assets / equity¥4.5bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥81.62023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.42022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.082021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.862020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.522019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,124.77at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,081.01at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,030.74at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,048.71at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,033.06at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.7%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,679,010at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees196at 2024-08-31StandaloneNumber of employees
Employees207at 2023-08-31StandaloneNumber of employees
Employees200at 2022-08-31dStandaloneNumber of employees
Employees208at 2021-08-31dStandaloneNumber of employees
Employees214at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31−¥187m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31−¥187m
Reconciling Itemsreconcilingsegment assetsat 2024-08-31¥171m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥75m
Communication Service Businessreportable segmentcapex2023-09-01 → 2024-08-31¥12m
Communication Service Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥54m
Communication Service Businessreportable segmentemployeesat 2024-08-31271 pure
Communication Service Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥5.9bn
Communication Service Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥5.9bn
Communication Service Businessreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥19m
Communication Service Businessreportable segmentsegment assetsat 2024-08-31¥5.8bn
Communication Service Businessreportable segmentsegment profit2023-09-01 → 2024-08-31¥677m
Digital Solution Businessreportable segmentcapex2023-09-01 → 2024-08-31¥73m
Digital Solution Businessreportable segmentdepreciation2023-09-01 → 2024-08-31¥67m
Digital Solution Businessreportable segmentemployeesat 2024-08-3182 pure
Digital Solution Businessreportable segmentrevenue2023-09-01 → 2024-08-31¥1.1bn
Digital Solution Businessreportable segmentrevenue external2023-09-01 → 2024-08-31¥975m
Digital Solution Businessreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥169m
Digital Solution Businessreportable segmentsegment assetsat 2024-08-31¥1.0bn
Digital Solution Businessreportable segmentsegment profit2023-09-01 → 2024-08-31−¥29m
—segment totalcapex2023-09-01 → 2024-08-31¥86m
—segment totaldepreciation2023-09-01 → 2024-08-31¥121m
—segment totalrevenue2023-09-01 → 2024-08-31¥7.1bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥6.9bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥187m
—segment totalsegment assetsat 2024-08-31¥6.8bn
—segment totalsegment profit2023-09-01 → 2024-08-31¥647m
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥236m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥236m
Reconciling Itemsreconcilingsegment assetsat 2023-08-31¥326m
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-08-31−¥78m
Communication Service Businessreportable segmentcapex2022-09-01 → 2023-08-31¥50m
Communication Service Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥54m
Communication Service Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥5.7bn
Communication Service Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥5.7bn
Communication Service Businessreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥11m
Communication Service Businessreportable segmentsegment assetsat 2023-08-31¥5.4bn
Communication Service Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥737m
Digital Solution Businessreportable segmentcapex2022-09-01 → 2023-08-31¥70m
Digital Solution Businessreportable segmentdepreciation2022-09-01 → 2023-08-31¥53m
Digital Solution Businessreportable segmentrevenue2022-09-01 → 2023-08-31¥1.1bn
Digital Solution Businessreportable segmentrevenue external2022-09-01 → 2023-08-31¥915m
Digital Solution Businessreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥225m
Digital Solution Businessreportable segmentsegment assetsat 2023-08-31¥1.1bn
Digital Solution Businessreportable segmentsegment profit2022-09-01 → 2023-08-31¥71m
—segment totalcapex2022-09-01 → 2023-08-31¥119m
—segment totaldepreciation2022-09-01 → 2023-08-31¥107m
—segment totalrevenue2022-09-01 → 2023-08-31¥6.9bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥6.6bn
—segment totalrevenue intersegment2022-09-01 → 2023-08-31¥236m
—segment totalsegment assetsat 2023-08-31¥6.5bn
—segment totalsegment profit2022-09-01 → 2023-08-31¥808m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,428
ItemContextValueUnit
Accumulated depreciation other ppePrior1YearInstant-134386000JPY
Accumulated depreciation other ppeCurrentYearInstant-183400000JPY
Other net ppePrior1YearInstant101271000JPY
Other net ppeCurrentYearInstant83176000JPY
Property plant and equipmentPrior1YearInstant199425000JPY
Property plant and equipmentCurrentYearInstant178461000JPY
GoodwillPrior1YearInstant326404000JPY
GoodwillCurrentYearInstant170738000JPY
Leasehold rightPrior1YearInstant557000JPY
Leasehold rightCurrentYearInstant557000JPY
SoftwarePrior1YearInstant156124000JPY
SoftwareCurrentYearInstant167321000JPY
Intangible assetsPrior1YearInstant483086000JPY
Intangible assetsCurrentYearInstant338616000JPY
Investment securitiesPrior1YearInstant67181000JPY
Investment securitiesCurrentYearInstant82596000JPY
Guarantee deposits ioaPrior1YearInstant259539000JPY
Guarantee deposits ioaCurrentYearInstant261363000JPY
Deferred tax assetsPrior1YearInstant90755000JPY
Deferred tax assetsCurrentYearInstant49810000JPY
Other ioaPrior1YearInstant35272000JPY
Other ioaCurrentYearInstant29952000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3551000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3507000JPY
Investments and other assetsPrior1YearInstant449197000JPY
Investments and other assetsCurrentYearInstant420215000JPY
Noncurrent assetsPrior1YearInstant1131708000JPY
Noncurrent assetsCurrentYearInstant937294000JPY
AssetsPrior1YearInstant6852008000JPY
AssetsCurrentYearInstant6995811000JPY
Notes and accounts payable tradePrior1YearInstant607320000JPY
Notes and accounts payable tradeCurrentYearInstant664811000JPY
Income taxes payablePrior1YearInstant168879000JPY
Income taxes payableCurrentYearInstant110245000JPY
Contract liabilitiesPrior1YearInstant134470000JPY
Contract liabilitiesCurrentYearInstant190920000JPY
Provision for bonusesPrior1YearInstant68088000JPY
Provision for bonusesCurrentYearInstant28741000JPY
Provision for directors bonusesPrior1YearInstant6141000JPY
Provision for directors bonusesCurrentYearInstant5400000JPY
Current portion of long term loans payablePrior1YearInstant3000000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Other clPrior1YearInstant465171000JPY
Other clCurrentYearInstant511609000JPY
Current liabilitiesPrior1YearInstant1453071000JPY
Current liabilitiesCurrentYearInstant1511729000JPY
Long term loans payablePrior1YearInstant11000000JPY
Long term loans payableCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant5108000JPY
Net defined benefit liabilityCurrentYearInstant5554000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass