Quarterly report · Q3
2449.TEDINET S100U1ET
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥412m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥597m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥419m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥747m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥611m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥332m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥611m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥135m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥436m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥370m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥166m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥405m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.8 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.86 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.88 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.81 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.17 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥126m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥126m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥60m |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥4.3bn |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥4.3bn |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥11m |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥468m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥866m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥750m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥115m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥3m |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥5.2bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥5.0bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥126m |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | ¥472m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥186m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥186m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥58m |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥8m |
| jpcrp040300-q3r_E05498-000Communication Service Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥586m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥921m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥743m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥177m |
| jpcrp040300-q3r_E05498-000Digital Solution Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥69m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥5.2bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥5.0bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥186m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥656m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -13000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 35000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -11000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 41000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 394000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 208000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 364000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 165000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 29000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 42000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 4265000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 743000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5009000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 5009000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 8000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 177000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 186000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -186000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 4274000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 921000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5195000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -186000000 | JPY |
| Net sales | Prior1YTDDuration | 5009000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 586000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 69000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 656000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -58000000 | JPY |
| Operating income | Prior1YTDDuration | 597000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 4287000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 750000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5038000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 5038000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 11000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 115000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 126000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -126000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 4298000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 866000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 5165000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -126000000 | JPY |
| Net sales | CurrentYTDDuration | 5038000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05498-000CommunicationServiceBusinessReportableSegmentMember | 468000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05498-000DigitalSolutionBusinessReportableSegmentMember | 3000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 472000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -60000000 | JPY |
| Operating income | CurrentYTDDuration | 412000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |