Quarterly report · Q2
2449.TEDINET S100T99Z
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥242m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥387m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥247m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥747m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥391m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥247m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥391m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥109m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥436m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥242m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥123m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥268m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥112m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥789m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥345m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥7m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥36m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥98m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥185m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥195m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥181m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.97 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.01 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.88 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.63 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.12 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-02-29 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-02-29 | −¥84m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥39m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥2.9bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥2.9bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥8m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥285m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥565m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥489m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥75m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | segment profit | 2023-09-01 → 2024-02-29 | −¥2m |
| —segment total | revenue | 2023-09-01 → 2024-02-29 | ¥3.5bn |
| —segment total | revenue external | 2023-09-01 → 2024-02-29 | ¥3.4bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥84m |
| —segment total | segment profit | 2023-09-01 → 2024-02-29 | ¥282m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥38m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥2.9bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.9bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥5m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥371m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥641m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥528m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥112m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥55m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥3.5bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥118m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥426m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories | Prior1YearInstant | 128000000 | JPY |
| Inventories | CurrentQuarterInstant | 216000000 | JPY |
| Other ca | Prior1YearInstant | 197000000 | JPY |
| Other ca | CurrentQuarterInstant | 209000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 5720000000 | JPY |
| Current assets | CurrentQuarterInstant | 5807000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 98000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 92000000 | JPY |
| Other net ppe | Prior1YearInstant | 101000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 83000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 199000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 176000000 | JPY |
| Goodwill | Prior1YearInstant | 326000000 | JPY |
| Goodwill | CurrentQuarterInstant | 287000000 | JPY |
| Leasehold right | Prior1YearInstant | 0 | JPY |
| Leasehold right | CurrentQuarterInstant | 0 | JPY |
| Software | Prior1YearInstant | 156000000 | JPY |
| Software | CurrentQuarterInstant | 168000000 | JPY |
| Intangible assets | Prior1YearInstant | 483000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 456000000 | JPY |
| Investment securities | Prior1YearInstant | 67000000 | JPY |
| Investment securities | CurrentQuarterInstant | 81000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 259000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 255000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 90000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 83000000 | JPY |
| Other ioa | Prior1YearInstant | 35000000 | JPY |
| Other ioa | CurrentQuarterInstant | 43000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 449000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 460000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1131000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1093000000 | JPY |
| Assets | Prior1YearInstant | 6852000000 | JPY |
| Assets | CurrentQuarterInstant | 6900000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 607000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 783000000 | JPY |
| Income taxes payable | Prior1YearInstant | 168000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 128000000 | JPY |
| Contract liabilities | Prior1YearInstant | 134000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 185000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 68000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 75000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 6000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |