Quarterly report · Q2
2449.TEDINET S100QLP4
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥387m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥201m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥391m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥441m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥391m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥202m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥242m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥157m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥101m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥268m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥122m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥345m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥398m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥55m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥98m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥117m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥89m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥181m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥165m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.63 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.12 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.26 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.64 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.58 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥38m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥2.9bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.9bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥5m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥371m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥641m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥528m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥112m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥55m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥3.5bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥118m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥426m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥167m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥167m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥35m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.8bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.7bn |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥4m |
| jpcrp040300-q2r_E05498-000Communication Service Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥182m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥547m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥383m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥163m |
| jpcrp040300-q2r_E05498-000Digital Solution Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥54m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥3.3bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥3.1bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥167m |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥236m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 野 秀 俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)花 輪 大 資 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3133000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3423000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6274000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 202000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 391000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 441000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 101000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 242000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 157000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 144000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 248000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 271000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4416000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 5035000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4917000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5929000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6694000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6406000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 25.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 55.63 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 39.26 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.711 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.716 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.732 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 55000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 345000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 398000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -89000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 98000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 117000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -166000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -181000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 165000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2568000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3737000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3494000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 23.58 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 33.12 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4679010 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4679010 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4679010 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4679010 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |