Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.3bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥8.2bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥4.8bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥440m2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥313m2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥441m2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥337m2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥261m2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥698m2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥917m2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥314m2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥325m2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥157m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥140m2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥406m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥538m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥188m2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥175m2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥6.4bnat 2022-08-31Cons.Assets
Total assets¥5.9bnat 2021-08-31Cons.Assets
Total assets¥5.2bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2022-08-31Cons.Liabilities
Total liabilities¥1.5bnat 2021-08-31Cons.Liabilities
Net assets / equity¥4.9bnat 2022-08-31Cons.Net assets
Net assets / equity¥4.4bnat 2021-08-31Cons.Net assets
Net assets / equity¥4.4bnat 2020-08-31dCons.Net assets
Net assets / equity¥4.3bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥4.1bnat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥398m2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥224m2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥318m2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥691m2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥481m2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥117m2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥690m2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥42m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥166m2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥311m2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥132m2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥247m2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥233m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.262021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.822020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.562019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.72018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.662017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,080.7at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,065.08at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,070.88at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,067.41at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,007.13at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio73.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.5%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE9.8%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
Employees345at 2022-08-31Cons.Number of employees
Employees332at 2021-08-31Cons.Number of employees
Employees273at 2020-08-31dCons.Number of employees
Employees275at 2019-08-31dCons.Number of employees
Employees283at 2018-08-31dCons.Number of employees
Revenue¥3.7bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥3.9bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥3.8bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥3.7bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income¥148m2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥270m2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥233m2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥409m2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥414m2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥532m2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥614m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥109m2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥324m2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥84m2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥233m2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥318m2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥406m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥476m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2022-08-31StandaloneAssets
Total assets¥4.8bnat 2021-08-31StandaloneAssets
Total assets¥4.7bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥596mat 2022-08-31StandaloneLiabilities
Total liabilities¥671mat 2021-08-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2022-08-31StandaloneNet assets
Net assets / equity¥4.2bnat 2021-08-31StandaloneNet assets
Net assets / equity¥4.1bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2021-08-31StandaloneCash and deposits
EPS (basic)¥21.082021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.862020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.522019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.642018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.162017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-09-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥392018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372017-09-01 → 2018-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,030.74at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,048.71at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,033.06at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥992.54at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥928.03at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.2%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE7.9%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,679,010at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,679,010at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees200at 2022-08-31StandaloneNumber of employees
Employees208at 2021-08-31StandaloneNumber of employees
Employees214at 2020-08-31dStandaloneNumber of employees
Employees201at 2019-08-31dStandaloneNumber of employees
Employees195at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥190m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥190m
Reconciling Itemsreconcilingsegment assetsat 2022-08-31¥394m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥74m
Communication Service Businessreportable segmentcapex2021-09-01 → 2022-08-31¥156m
Communication Service Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥55m
Communication Service Businessreportable segmentemployeesat 2022-08-31272 pure
Communication Service Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥5.4bn
Communication Service Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥5.4bn
Communication Service Businessreportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥11m
Communication Service Businessreportable segmentsegment assetsat 2022-08-31¥5.0bn
Communication Service Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥424m
Digital Solution Businessreportable segmentcapex2021-09-01 → 2022-08-31¥94m
Digital Solution Businessreportable segmentdepreciation2021-09-01 → 2022-08-31¥33m
Digital Solution Businessreportable segmentemployeesat 2022-08-3173 pure
Digital Solution Businessreportable segmentrevenue2021-09-01 → 2022-08-31¥1.1bn
Digital Solution Businessreportable segmentrevenue external2021-09-01 → 2022-08-31¥882m
Digital Solution Businessreportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥179m
Digital Solution Businessreportable segmentsegment assetsat 2022-08-31¥973m
Digital Solution Businessreportable segmentsegment profit2021-09-01 → 2022-08-31¥89m
—segment totalcapex2021-09-01 → 2022-08-31¥251m
—segment totaldepreciation2021-09-01 → 2022-08-31¥88m
—segment totalrevenue2021-09-01 → 2022-08-31¥6.5bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥6.3bn
—segment totalrevenue intersegment2021-09-01 → 2022-08-31¥190m
—segment totalsegment assetsat 2022-08-31¥6.0bn
—segment totalsegment profit2021-09-01 → 2022-08-31¥514m
Reconciling Itemsreconcilingrevenue2020-09-01 → 2021-08-31−¥213m
Reconciling Itemsreconcilingrevenue intersegment2020-09-01 → 2021-08-31−¥213m
Reconciling Itemsreconcilingsegment assetsat 2021-08-31¥443m
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥128m
Communication Service Businessreportable segmentcapex2020-09-01 → 2021-08-31¥16m
Communication Service Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥35m
Communication Service Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥5.1bn
Communication Service Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥5.1bn
Communication Service Businessreportable segmentrevenue intersegment2020-09-01 → 2021-08-31¥952,000
Communication Service Businessreportable segmentsegment assetsat 2021-08-31¥4.6bn
Communication Service Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥434m
Digital Solution Businessreportable segmentcapex2020-09-01 → 2021-08-31¥41m
Digital Solution Businessreportable segmentdepreciation2020-09-01 → 2021-08-31¥21m
Digital Solution Businessreportable segmentrevenue2020-09-01 → 2021-08-31¥3.3bn
Digital Solution Businessreportable segmentrevenue external2020-09-01 → 2021-08-31¥3.1bn
Digital Solution Businessreportable segmentrevenue intersegment2020-09-01 → 2021-08-31¥212m
Digital Solution Businessreportable segmentsegment assetsat 2021-08-31¥889m
Digital Solution Businessreportable segmentsegment profit2020-09-01 → 2021-08-31¥7m
—segment totalcapex2020-09-01 → 2021-08-31¥57m
—segment totaldepreciation2020-09-01 → 2021-08-31¥56m
—segment totalrevenue2020-09-01 → 2021-08-31¥8.4bn
—segment totalrevenue external2020-09-01 → 2021-08-31¥8.2bn
—segment totalrevenue intersegment2020-09-01 → 2021-08-31¥213m
—segment totalsegment assetsat 2021-08-31¥5.5bn
—segment totalsegment profit2020-09-01 → 2021-08-31¥441m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,441
ItemContextValueUnit
Guarantee deposits ioaCurrentYearInstant494619000JPY
Deferred tax assetsPrior1YearInstant103763000JPY
Deferred tax assetsCurrentYearInstant104768000JPY
Other ioaPrior1YearInstant68459000JPY
Other ioaCurrentYearInstant41703000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4764000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3551000JPY
Investments and other assetsPrior1YearInstant688622000JPY
Investments and other assetsCurrentYearInstant697142000JPY
Noncurrent assetsPrior1YearInstant1277271000JPY
Noncurrent assetsCurrentYearInstant1406043000JPY
AssetsPrior1YearInstant5907067000JPY
AssetsCurrentYearInstant6406127000JPY
Notes and accounts payable tradePrior1YearInstant678724000JPY
Notes and accounts payable tradeCurrentYearInstant688209000JPY
Income taxes payablePrior1YearInstant88480000JPY
Income taxes payableCurrentYearInstant89025000JPY
Advances received on uncompleted contractsPrior1YearInstant191181000JPY
Advances received on uncompleted contractsCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant120188000JPY
Provision for bonusesPrior1YearInstant39615000JPY
Provision for bonusesCurrentYearInstant55727000JPY
Provision for directors bonusesPrior1YearInstant29150000JPY
Provision for directors bonusesCurrentYearInstant19612000JPY
Current portion of long term loans payablePrior1YearInstant3690000JPY
Current portion of long term loans payableCurrentYearInstant3000000JPY
Other clPrior1YearInstant284399000JPY
Other clCurrentYearInstant372092000JPY
Current liabilitiesPrior1YearInstant1315241000JPY
Current liabilitiesCurrentYearInstant1347855000JPY
Long term loans payablePrior1YearInstant17500000JPY
Long term loans payableCurrentYearInstant14000000JPY
Net defined benefit liabilityPrior1YearInstant156293000JPY
Net defined benefit liabilityCurrentYearInstant12479000JPY
Other nclPrior1YearInstant28913000JPY
Other nclCurrentYearInstant113918000JPY
Noncurrent liabilitiesPrior1YearInstant202706000JPY
Noncurrent liabilitiesCurrentYearInstant140398000JPY
LiabilitiesPrior1YearInstant1517947000JPY
LiabilitiesCurrentYearInstant1488254000JPY
Capital stockPrior1YearInstant470783000JPY
Capital stockCurrentYearInstant470783000JPY
Capital surplusPrior1YearInstant420068000JPY
Capital surplusCurrentYearInstant528402000JPY
Retained earningsPrior1YearInstant3846826000JPY
Retained earningsCurrentYearInstant3845560000JPY
Treasury stockPrior1YearInstant-528293000JPY
Treasury stockCurrentYearInstant-249442000JPY
Shareholders equityPrior1YearInstant4209384000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass rounding
balance sheet identityconsolidated 2022-08-31pass
balance sheet identitynon_consolidated 2021-08-31pass
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass