Quarterly report · Q1
2445.TEDINET S100RJAX
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥41.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥409m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥615m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥623m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥417m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥313m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥426m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥63.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥62.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥59.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥42.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.95 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.36 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.73 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.64 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.28 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.52 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥520m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥275m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥717m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥8m |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥929m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥448m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥925m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥396m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥630m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | Prior1YearInstant | -1365000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1426000000 | JPY |
| Other net ppe | Prior1YearInstant | 492000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 525000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 30292000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 31253000000 | JPY |
| Leasehold right | Prior1YearInstant | 327000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 327000000 | JPY |
| Other ia | Prior1YearInstant | 418000000 | JPY |
| Other ia | CurrentQuarterInstant | 401000000 | JPY |
| Intangible assets | Prior1YearInstant | 746000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 729000000 | JPY |
| Investment securities | Prior1YearInstant | 379000000 | JPY |
| Investment securities | CurrentQuarterInstant | 410000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 760000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 761000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 80000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 81000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 745000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 646000000 | JPY |
| Other ioa | Prior1YearInstant | 1382000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1409000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -68000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -85000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3280000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3224000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 34318000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 35206000000 | JPY |
| Assets | Prior1YearInstant | 62749000000 | JPY |
| Assets | CurrentQuarterInstant | 63663000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7010000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6746000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3909000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5495000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 1167000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1167000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5749000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5566000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 311000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 320000000 | JPY |
| Income taxes payable | Prior1YearInstant | 392000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 180000000 | JPY |
| Contract liabilities | Prior1YearInstant | 110000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | － | JPY |
| Provision for bonuses | Prior1YearInstant | 466000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 147000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 306000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 315000000 | JPY |
| Other cl | Prior1YearInstant | 2454000000 | JPY |
| Other cl | CurrentQuarterInstant | 3016000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |