Quarterly report · Q1
2445.TEDINET S100OVAW
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥39.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥77m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥146m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥965m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥23m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥59.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥59.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥56.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥39.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.73 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.52 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.1 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.48 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥448m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥925m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥396m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥630m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥737m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥737m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥344m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q1r_E05493-000Business Of Sellingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥312m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥781m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥637m |
| jpcrp040300-q1r_E05493-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E05493-000Rental Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥737m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥422m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 8836000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7719000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 10834000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 10503000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3748000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4614000000 | JPY |
| Work in process | Prior1YearInstant | 1193000000 | JPY |
| Work in process | CurrentQuarterInstant | 1328000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1638000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1784000000 | JPY |
| Other ca | Prior1YearInstant | 725000000 | JPY |
| Other ca | CurrentQuarterInstant | 877000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -295000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -308000000 | JPY |
| Current assets | Prior1YearInstant | 26681000000 | JPY |
| Current assets | CurrentQuarterInstant | 26519000000 | JPY |
| Assets for rent ppe | Prior1YearInstant | 38502000000 | JPY |
| Assets for rent ppe | CurrentQuarterInstant | 39506000000 | JPY |
| Accumulated depreciation assets for rent ppe | Prior1YearInstant | -26323000000 | JPY |
| Accumulated depreciation assets for rent ppe | CurrentQuarterInstant | -27041000000 | JPY |
| Assets for rent net ppe | Prior1YearInstant | 12179000000 | JPY |
| Assets for rent net ppe | CurrentQuarterInstant | 12465000000 | JPY |
| Buildings and structures | Prior1YearInstant | 9738000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 10057000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -4078000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -4206000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5659000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5850000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3157000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3397000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1920000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2030000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1237000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1367000000 | JPY |
| Land | Prior1YearInstant | 7851000000 | JPY |
| Land | CurrentQuarterInstant | 7856000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1232000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1269000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -820000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -879000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 411000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 389000000 | JPY |
| Construction in progress | Prior1YearInstant | 451000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 278000000 | JPY |
| Other ppe | Prior1YearInstant | 1687000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1737000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |