Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥7.1bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥7.3bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥7.0bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Operating income¥392m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥174m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥429m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥179m2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥474m2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥410m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax−¥258m2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥293m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥263m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥214m2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥293m2025-05-01 → 2026-04-30Cons.Profit loss
Net income−¥263m2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥6.2bnat 2026-04-30Cons.Assets
Total assets¥6.3bnat 2025-04-30Cons.Assets
Total assets¥7.1bnat 2024-04-30vCons.Total assets (5-year summary)
Total liabilities¥886mat 2026-04-30Cons.Liabilities
Total liabilities¥963mat 2025-04-30Cons.Liabilities
Net assets / equity¥5.3bnat 2026-04-30Cons.Net assets
Net assets / equity¥5.4bnat 2025-04-30Cons.Net assets
Net assets / equity¥6.2bnat 2024-04-30vCons.Net assets
Cash and deposits¥1.4bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-04-30vCons.Cash and cash equivalents
Operating cash flow¥648m2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥863m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥616m2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥535m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥325m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥703m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥411m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥517m2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥301m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.952025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.32024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.012023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥355.82at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥342.98at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥374.12at 2024-04-30vCons.Net assets per share (5-year summary)
Equity ratio85.8%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.8%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
ROE5.5%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE-4.6%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE3.5%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
Employees450at 2026-04-30Cons.Number of employees
Employees430at 2025-04-30Cons.Number of employees
Employees440at 2024-04-30vCons.Number of employees
Revenue¥6.8bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥7.0bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥7.0bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥7.0bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥460m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥198m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥493m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥205m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥508m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥618m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥453m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥474m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax−¥232m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥348m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income−¥235m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥253m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥482m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥333m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2026-04-30StandaloneAssets
Total assets¥6.4bnat 2025-04-30StandaloneAssets
Total assets¥7.1bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥870mat 2026-04-30StandaloneLiabilities
Total liabilities¥950mat 2025-04-30StandaloneLiabilities
Net assets / equity¥5.5bnat 2026-04-30StandaloneNet assets
Net assets / equity¥5.5bnat 2025-04-30StandaloneNet assets
Net assets / equity¥6.2bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥6.2bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2025-04-30StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2023-04-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-04-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥695m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥827m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥332m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥316m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥158m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.532025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.542024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.362023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.942022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.762021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥92022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥363.99at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥347.26at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥376.48at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥373.19at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥358.24at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio86.3%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.3%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.3%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE-4.0%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE4.1%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE7.9%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE5.6%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued17,464,000at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees445at 2026-04-30StandaloneNumber of employees
Employees426at 2025-04-30StandaloneNumber of employees
Employees435at 2024-04-30vStandaloneNumber of employees
Employees420at 2023-04-30vStandaloneNumber of employees
Employees389at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-05-01 → 2026-04-30¥35m
Reconciling Itemsreconcilingrevenue2025-05-01 → 2026-04-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2025-05-01 → 2026-04-30−¥9m
Reconciling Itemsreconcilingsegment profit2025-05-01 → 2026-04-30−¥635m
Aerial Display Businessreportable segmentdepreciation2025-05-01 → 2026-04-30¥2m
Aerial Display Businessreportable segmentemployeesat 2026-04-3023 pure
Aerial Display Businessreportable segmentrevenue2025-05-01 → 2026-04-30¥105m
Aerial Display Businessreportable segmentrevenue external2025-05-01 → 2026-04-30¥105m
Aerial Display Businessreportable segmentsegment profit2025-05-01 → 2026-04-30−¥284m
Funeral Businessreportable segmentdepreciation2025-05-01 → 2026-04-30¥56m
Funeral Businessreportable segmentemployeesat 2026-04-30233 pure
Funeral Businessreportable segmentrevenue2025-05-01 → 2026-04-30¥3.3bn
Funeral Businessreportable segmentrevenue external2025-05-01 → 2026-04-30¥3.3bn
Funeral Businessreportable segmentsegment profit2025-05-01 → 2026-04-30¥633m
Photobook Businessreportable segmentdepreciation2025-05-01 → 2026-04-30¥220m
Photobook Businessreportable segmentemployeesat 2026-04-30172 pure
Photobook Businessreportable segmentrevenue2025-05-01 → 2026-04-30¥3.7bn
Photobook Businessreportable segmentrevenue external2025-05-01 → 2026-04-30¥3.7bn
Photobook Businessreportable segmentrevenue intersegment2025-05-01 → 2026-04-30¥9m
Photobook Businessreportable segmentsegment profit2025-05-01 → 2026-04-30¥678m
—segment totaldepreciation2025-05-01 → 2026-04-30¥278m
—segment totalrevenue2025-05-01 → 2026-04-30¥7.1bn
—segment totalrevenue external2025-05-01 → 2026-04-30¥7.1bn
—segment totalrevenue intersegment2025-05-01 → 2026-04-30¥9m
—segment totalsegment profit2025-05-01 → 2026-04-30¥1.0bn
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30¥33m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥6m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥6m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥697m
Aerial Display Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥32m
Aerial Display Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥144m
Aerial Display Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥144m
Aerial Display Businessreportable segmentsegment profit2024-05-01 → 2025-04-30−¥533m
Funeral Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥52m
Funeral Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥3.4bn
Funeral Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.4bn
Funeral Businessreportable segmentsegment profit2024-05-01 → 2025-04-30¥802m
Photobook Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥259m
Photobook Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥3.7bn
Photobook Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.7bn
Photobook Businessreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥6m
Photobook Businessreportable segmentsegment profit2024-05-01 → 2025-04-30¥602m
—segment totaldepreciation2024-05-01 → 2025-04-30¥343m
—segment totalrevenue2024-05-01 → 2025-04-30¥7.3bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥7.3bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥6m
—segment totalsegment profit2024-05-01 → 2025-04-30¥870m
Aerial Display Businessreportable segmentemployeesat 2026-04-3023 pure
Funeral Businessreportable segmentemployeesat 2026-04-30233 pure
Photobook Businessreportable segmentemployeesat 2026-04-30167 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
Treasury stockPrior1YearInstant-1012228000JPY
Treasury stockCurrentYearInstant-1251533000JPY
Shareholders equityPrior1YearInstant5350699000JPY
Shareholders equityCurrentYearInstant5278539000JPY
Valuation difference on available for sale securitiesPrior1YearInstant35654000JPY
Valuation difference on available for sale securitiesCurrentYearInstant59190000JPY
Valuation and translation adjustmentsPrior1YearInstant35654000JPY
Valuation and translation adjustmentsCurrentYearInstant59190000JPY
Net assetsPrior1YearInstant5386354000JPY
Net assetsCurrentYearInstant5337729000JPY
Liabilities and net assetsPrior1YearInstant6349226000JPY
Liabilities and net assetsCurrentYearInstant6223323000JPY
Net salesPrior1YearDuration7263016000JPY
Net salesCurrentYearDuration7102763000JPY
Cost of salesPrior1YearDuration4220363000JPY
Cost of salesCurrentYearDuration3867213000JPY
Gross profitPrior1YearDuration3042653000JPY
Gross profitCurrentYearDuration3235549000JPY
Selling general and administrative expensesPrior1YearDuration2868990000JPY
Selling general and administrative expensesCurrentYearDuration2843726000JPY
Operating incomePrior1YearDuration173662000JPY
Operating incomeCurrentYearDuration391822000JPY
Interest income noiPrior1YearDuration2496000JPY
Interest income noiCurrentYearDuration4450000JPY
Dividends income noiPrior1YearDuration2125000JPY
Dividends income noiCurrentYearDuration2575000JPY
Rent income noiPrior1YearDuration996000JPY
Rent income noiCurrentYearDuration800000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration5161000JPY
Income insurance noiPrior1YearDuration-JPY
Income insurance noiCurrentYearDuration12160000JPY
Subsidy income noi bountyPrior1YearDuration2281000JPY
Subsidy income noi bountyCurrentYearDuration9890000JPY
Other noiPrior1YearDuration1845000JPY
Other noiCurrentYearDuration2650000JPY
Non operating incomePrior1YearDuration9743000JPY
Non operating incomeCurrentYearDuration37688000JPY
Loss on investments in partnership noePrior1YearDuration451000JPY
Loss on investments in partnership noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration2999000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Commission for purchase of treasury stock noePrior1YearDuration1136000JPY
Commission for purchase of treasury stock noeCurrentYearDuration896000JPY
Other noePrior1YearDuration13000JPY
Other noeCurrentYearDuration-JPY
Non operating expensesPrior1YearDuration4600000JPY
Non operating expensesCurrentYearDuration896000JPY
Ordinary incomePrior1YearDuration178805000JPY
Ordinary incomeCurrentYearDuration428614000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass