Quarterly report · Q3
2438.TEDINET S100T1MQ
Period2023-05-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Operating income | ¥336m | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥356m | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥348m | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥232m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥232m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2024-01-31 | Cons. | Assets |
| Total liabilities | ¥700m | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2024-01-31 | Cons. | Net assets |
| Cash and deposits | ¥1.2bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.07 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.1 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥7.0bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥618m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥497m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥482m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥349m | 2022-05-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.1bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥6.2bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.1bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥28.94 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.93 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.77 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.9% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2024-01-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2024-01-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2024-01-31 | −¥476m |
| jpcrp040300-q3r_E05483-000Aeriai Display Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥114m |
| jpcrp040300-q3r_E05483-000Aeriai Display Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥113m |
| jpcrp040300-q3r_E05483-000Aeriai Display Businessreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥540,000 |
| jpcrp040300-q3r_E05483-000Aeriai Display Businessreportable segment | segment profit | 2023-05-01 → 2024-01-31 | −¥235m |
| jpcrp040300-q3r_E05483-000Funeral Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥2.4bn |
| jpcrp040300-q3r_E05483-000Funeral Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥2.4bn |
| jpcrp040300-q3r_E05483-000Funeral Businessreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥532m |
| jpcrp040300-q3r_E05483-000Photobook Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥2.7bn |
| jpcrp040300-q3r_E05483-000Photobook Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥2.7bn |
| jpcrp040300-q3r_E05483-000Photobook Businessreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥4m |
| jpcrp040300-q3r_E05483-000Photobook Businessreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥516m |
| —segment total | revenue | 2023-05-01 → 2024-01-31 | ¥5.2bn |
| —segment total | revenue external | 2023-05-01 → 2024-01-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥5m |
| —segment total | segment profit | 2023-05-01 → 2024-01-31 | ¥813m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 236
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1007000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0577 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1007000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1007000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0577 | |
| Cash and deposits | CurrentQuarterInstant | 1228677000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 983917000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 654456000 | JPY |
| Work in process | CurrentQuarterInstant | 71035000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 95848000 | JPY |
| Other ca | CurrentQuarterInstant | 50446000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2842000 | JPY |
| Current assets | CurrentQuarterInstant | 3081539000 | JPY |
| Buildings net | CurrentQuarterInstant | 835547000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 501922000 | JPY |
| Land | CurrentQuarterInstant | 844060000 | JPY |
| Other net ppe | CurrentQuarterInstant | 205955000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2387486000 | JPY |
| Goodwill | CurrentQuarterInstant | 308533000 | JPY |
| Other ia | CurrentQuarterInstant | 198930000 | JPY |
| Intangible assets | CurrentQuarterInstant | 507463000 | JPY |
| Investment securities | CurrentQuarterInstant | 664059000 | JPY |
| Other ioa | CurrentQuarterInstant | 225905000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 889964000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3784914000 | JPY |
| Assets | CurrentQuarterInstant | 6866454000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 148968000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 183954000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 60087000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 92140000 | JPY |
| Other cl | CurrentQuarterInstant | 207541000 | JPY |
| Current liabilities | CurrentQuarterInstant | 692692000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4704000 | JPY |
| Other ncl | CurrentQuarterInstant | 2994000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7699000 | JPY |
| Liabilities | CurrentQuarterInstant | 700391000 | JPY |
| Capital stock | CurrentQuarterInstant | 490300000 | JPY |
| Capital surplus | CurrentQuarterInstant | 626380000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5643762000 | JPY |
| Treasury stock | CurrentQuarterInstant | -627799000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6132643000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 33419000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 33419000 | JPY |
| Net assets | CurrentQuarterInstant | 6166062000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6866454000 | JPY |
| Net sales | CurrentYTDDuration | 5201946000 | JPY |
| Cost of sales | CurrentYTDDuration | 2816481000 | JPY |
| Gross profit | CurrentYTDDuration | 2385465000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2048970000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |