Tokyo Tape
Sign in
← Asukanet

Annual report

2438.TEDINET S100RG8H
Period2022-05-01 → 2023-04-30
Filed2023-07-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 89
MetricValuePeriodScopeSource row
Revenue¥7.0bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥6.3bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥5.8bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥6.6bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Operating income¥585m2022-05-01 → 2023-04-30StandaloneOperating income
Operating income¥440m2021-05-01 → 2022-04-30StandaloneOperating income
Ordinary income¥618m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥453m2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥331m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥711m2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥873m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥618m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax¥452m2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Net income¥482m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥333m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income¥226m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥502m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income¥599m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Total assets¥7.1bnat 2023-04-30StandaloneAssets
Total assets¥6.9bnat 2022-04-30StandaloneAssets
Total assets¥6.5bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥932mat 2023-04-30StandaloneLiabilities
Total liabilities¥875mat 2022-04-30StandaloneLiabilities
Net assets / equity¥6.2bnat 2023-04-30StandaloneNet assets
Net assets / equity¥6.0bnat 2022-04-30StandaloneNet assets
Net assets / equity¥5.8bnat 2021-04-30dStandaloneNet assets
Net assets / equity¥5.8bnat 2020-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2019-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-04-30StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-04-30StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2023-04-30StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2022-04-30StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-04-30dStandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2020-04-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-04-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥695m2022-05-01 → 2023-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥827m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥359m2020-05-01 → 2021-04-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥849m2019-05-01 → 2020-04-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥920m2018-05-01 → 2019-04-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥332m2022-05-01 → 2023-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥91m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥336m2020-05-01 → 2021-04-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥774m2019-05-01 → 2020-04-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥795m2018-05-01 → 2019-04-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥316m2022-05-01 → 2023-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥158m2021-05-01 → 2022-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥170m2020-05-01 → 2021-04-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2019-05-01 → 2020-04-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2018-05-01 → 2019-04-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.942022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.762021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.392020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.792019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.572018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥35.562018-05-01 → 2019-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥92022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥373.19at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥358.24at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥345.75at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥341.45at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥322.49at 2019-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.3%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.1%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE5.6%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE3.9%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE9.0%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
ROE11.5%2018-05-01 → 2019-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued17,464,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,464,000at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees420at 2023-04-30StandaloneNumber of employees
Employees389at 2022-04-30StandaloneNumber of employees
Employees377at 2021-04-30dStandaloneNumber of employees
Employees373at 2020-04-30dStandaloneNumber of employees
Employees354at 2019-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥29m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥6m
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥6m
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥638m
Aerial Display Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥55m
Aerial Display Businessreportable segmentemployeesat 2023-04-3018 pure
Aerial Display Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥189m
Aerial Display Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥189m
Aerial Display Businessreportable segmentsegment profit2022-05-01 → 2023-04-30−¥301m
Funeral Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥41m
Funeral Businessreportable segmentemployeesat 2023-04-30217 pure
Funeral Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥3.2bn
Funeral Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥3.2bn
Funeral Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥752m
Photobook Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥293m
Photobook Businessreportable segmentemployeesat 2023-04-30160 pure
Photobook Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥3.6bn
Photobook Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥3.6bn
Photobook Businessreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥6m
Photobook Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥772m
—segment totaldepreciation2022-05-01 → 2023-04-30¥389m
—segment totalrevenue2022-05-01 → 2023-04-30¥7.0bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥7.0bn
—segment totalrevenue intersegment2022-05-01 → 2023-04-30¥6m
—segment totalsegment profit2022-05-01 → 2023-04-30¥1.2bn
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30¥27m
Reconciling Itemsreconcilingrevenue2021-05-01 → 2022-04-30−¥474,000
Reconciling Itemsreconcilingrevenue intersegment2021-05-01 → 2022-04-30−¥474,000
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥565m
Aerial Display Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥93m
Aerial Display Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥148m
Aerial Display Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥148m
Aerial Display Businessreportable segmentrevenue intersegment2021-05-01 → 2022-04-30¥474,000
Aerial Display Businessreportable segmentsegment profit2021-05-01 → 2022-04-30−¥352m
Funeral Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥37m
Funeral Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥2.8bn
Funeral Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥2.8bn
Funeral Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥713m
Photobook Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥312m
Photobook Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥3.4bn
Photobook Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥3.4bn
Photobook Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥644m
—segment totaldepreciation2021-05-01 → 2022-04-30¥441m
—segment totalrevenue2021-05-01 → 2022-04-30¥6.3bn
—segment totalrevenue external2021-05-01 → 2022-04-30¥6.3bn
—segment totalrevenue intersegment2021-05-01 → 2022-04-30¥474,000
—segment totalsegment profit2021-05-01 → 2022-04-30¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,003
ItemContextValueUnit
Treasury stockPrior1YearInstant_NonConsolidatedMember-298392000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-487857000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember6007889000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember6188207000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember12896000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember14890000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember12896000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember14890000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember6020785000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember6203097000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6896235000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7134859000JPY
Service revenue rev oaPrior1YearDuration_NonConsolidatedMember1883658000JPY
Service revenue rev oaCurrentYearDuration_NonConsolidatedMember2071040000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember3570511000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember3835068000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember877161000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember1070116000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6331332000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6976226000JPY
Cost of service revenue cos exp oaPrior1YearDuration_NonConsolidatedMember938723000JPY
Cost of service revenue cos exp oaCurrentYearDuration_NonConsolidatedMember1083539000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember143020000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember235893000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember1888085000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember2055425000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember2031106000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember2291318000JPY
Finished goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember19305000JPY
Finished goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember20624000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember235893000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember393016000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember1775907000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember1877677000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember77008000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember68197000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember614212000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember779689000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember691220000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember847887000JPY
Goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember21833000JPY
Goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember24630000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember68197000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember84031000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember601189000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember739225000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3315820000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3700442000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3015511000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3275784000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-04-30pass rounding
balance sheet identitynon_consolidated 2023-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · operating cash flownon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flownon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass