Quarterly report · Q2
2438.TEDINET S100PS9C
Period2022-05-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-05-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥137m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥114m | 2021-05-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥150m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥453m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥117m | 2021-05-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥150m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥116m | 2021-05-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥104m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥333m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥80m | 2021-05-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥814m | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥875m | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.8bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥83m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥827m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥320m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥172m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥56m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥315m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥158m | 2021-05-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2021-05-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.2 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.91 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.76 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.76 | 2021-05-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.07 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.7% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,464,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,464,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,464,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥296m |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥51m |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥51m |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | −¥161m |
| jpcrp040300-q2r_E05483-000Funeral Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥1.4bn |
| jpcrp040300-q2r_E05483-000Funeral Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥1.4bn |
| jpcrp040300-q2r_E05483-000Funeral Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥312m |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥1.7bn |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥1.7bn |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥3m |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥283m |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥3.2bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥3.2bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥3m |
| —segment total | segment profit | 2022-05-01 → 2022-10-31 | ¥434m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥54,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥54,000 |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥263m |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥57m |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥57m |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥54,000 |
| jpcrp040300-q2r_E05483-000Aeriai Display Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | −¥171m |
| jpcrp040300-q2r_E05483-000Funeral Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥1.3bn |
| jpcrp040300-q2r_E05483-000Funeral Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥1.3bn |
| jpcrp040300-q2r_E05483-000Funeral Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥300m |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E05483-000Photobook Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥248m |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥2.9bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥54,000 |
| —segment total | segment profit | 2021-05-01 → 2021-10-31 | ¥377m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 トーマツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)家 元 清 文 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)平 岡 康 治 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 2930849000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 3160445000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 6331332000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 117196000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 150177000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 452715000 | JPY |
| Net income loss (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 80148000 | JPY |
| Net income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 103723000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 332810000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 490300000 | JPY |
| Capital stock (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 490300000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 490300000 | JPY |
| Total number of issued shares (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 17464000 | |
| Total number of issued shares (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 17464000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 17464000 | |
| Net assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 5803416000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 5824285000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 6020785000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 6481305000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 6638328000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 6896235000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 4.76 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 6.20 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 19.76 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 7.00 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant_NonConsolidatedMember | 0.895 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 0.877 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.873 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 320279000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 82660000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 827132000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | 55771000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | -171575000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -91260000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration_NonConsolidatedMember | -118306000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | -314519000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -157761000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |