Annual report

Period2021-06-01 → 2022-05-31
Filed2025-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100P3YY. Amended by S100V3PM (2025-01-16).

Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥3.0bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥2.3bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥1.7bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥457m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥31m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥470m2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥17m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income−¥314m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥144m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥265m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥379m2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax−¥90m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥194m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥155m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥425m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥64m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥257m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥194m2021-06-01 → 2022-05-31Cons.Profit loss
Net income−¥155m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥4.4bnat 2022-05-31Cons.Assets
Total assets¥3.0bnat 2021-05-31Cons.Assets
Total assets¥3.0bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-05-31Cons.Liabilities
Total liabilities¥1.6bnat 2021-05-31Cons.Liabilities
Net assets / equity¥2.8bnat 2022-05-31Cons.Net assets
Net assets / equity¥1.5bnat 2021-05-31Cons.Net assets
Net assets / equity¥1.6bnat 2020-05-31dCons.Net assets
Net assets / equity¥1.9bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥478mat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥346mat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥186mat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥756mat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥136m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥759m2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥34m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥756m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥43m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥322m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥406m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥67m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥315m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥578m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥932m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥995m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥176m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.662021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.842020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.422019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.732018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.932017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.522021-06-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥284.76at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥207.71at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥229.9at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥286.77at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥293.65at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio62.9%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE9.2%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
Employees46at 2022-05-31Cons.Number of employees
Employees36at 2021-05-31Cons.Number of employees
Employees37at 2020-05-31dCons.Number of employees
Employees43at 2019-05-31dCons.Number of employees
Employees71at 2018-05-31dCons.Number of employees
Revenue¥477m2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥336m2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥328m2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥547m2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥864m2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥45m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income−¥36m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥71m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income−¥22m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income−¥86m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥61m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax−¥56m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income−¥69m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income−¥56m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income−¥458m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income−¥19m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥46m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2022-05-31StandaloneAssets
Total assets¥1.8bnat 2021-05-31StandaloneAssets
Total assets¥2.1bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥215mat 2022-05-31StandaloneLiabilities
Total liabilities¥180mat 2021-05-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2022-05-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-05-31StandaloneNet assets
Net assets / equity¥1.7bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥363mat 2022-05-31StandaloneCash and deposits
Cash and deposits¥105mat 2021-05-31StandaloneCash and deposits
EPS (basic)¥-7.652021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.92020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-66.192019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.932018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.292017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.992017-06-01 → 2018-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.22017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥273.11at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥230.33at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.23at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥299.66at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥300.15at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.8%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.1%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,651,518at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,439,900at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,439,900at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,439,900at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,250,900at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2022-05-31StandaloneNumber of employees
Employees5at 2021-05-31StandaloneNumber of employees
Employees6at 2020-05-31dStandaloneNumber of employees
Employees7at 2019-05-31dStandaloneNumber of employees
Employees6at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-06-01 → 2022-05-31¥3m
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2022-05-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-05-31¥674m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31−¥155m
Auction Related Businessreportable segmentcapex2021-06-01 → 2022-05-31¥4m
Auction Related Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥24m
Auction Related Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥2.8bn
Auction Related Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥2.8bn
Auction Related Businessreportable segmentsegment assetsat 2022-05-31¥3.1bn
Auction Related Businessreportable segmentsegment profit2021-06-01 → 2022-05-31¥627m
Energy Related Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥2m
Energy Related Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥150m
Energy Related Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥150m
Energy Related Businessreportable segmentsegment assetsat 2022-05-31¥566m
Energy Related Businessreportable segmentsegment profit2021-06-01 → 2022-05-31−¥14m
Total Of Reportable Segments And Otherssegment totalcapex2021-06-01 → 2022-05-31¥4m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥26m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-05-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥613m
Reconciling Itemsreconcilingdepreciation2020-06-01 → 2021-05-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31¥289m
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31−¥117m
Auction Related Businessreportable segmentcapex2020-06-01 → 2021-05-31¥18m
Auction Related Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥24m
Auction Related Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥1.3bn
Auction Related Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥1.3bn
Auction Related Businessreportable segmentsegment assetsat 2021-05-31¥2.3bn
Auction Related Businessreportable segmentsegment profit2020-06-01 → 2021-05-31¥92m
Energy Related Businessreportable segmentcapex2020-06-01 → 2021-05-31¥481,000
Energy Related Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥41m
Energy Related Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥944m
Energy Related Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥944m
Energy Related Businessreportable segmentsegment assetsat 2021-05-31¥397m
Energy Related Businessreportable segmentsegment profit2020-06-01 → 2021-05-31¥57m
Total Of Reportable Segments And Otherssegment totalcapex2020-06-01 → 2021-05-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-05-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥148m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,410
ItemContextValueUnit
AssetsCurrentYearInstant_ReconcilingItemsMember673831000JPY
AssetsCurrentYearInstant4371203000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E05450-000AuctionRelatedBusinessReportableSegmentsMember23630000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E05450-000EnergyRelatedBusinessReportableSegmentsMember2472000JPY
Depreciation segment informationCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember26102000JPY
Depreciation segment informationCurrentYearDuration_ReconcilingItemsMember1705000JPY
Depreciation segment informationCurrentYearDuration27807000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E05450-000AuctionRelatedBusinessReportableSegmentsMember3631000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E05450-000EnergyRelatedBusinessReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember3631000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReconcilingItemsMember3345000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration6977000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember104803000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember362640000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember78892000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember57385000JPY
Auction deferred payments caPrior1YearInstant_NonConsolidatedMember1337000JPY
Auction deferred payments caCurrentYearInstant_NonConsolidatedMember1337000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember330198000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember315634000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember187029000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember67271000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember672900000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember343140000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember24800000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember18375000JPY
Other caCurrentYearInstant_NonConsolidatedMember37091000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-2000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1418335000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1184497000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember46199000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember36430000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember9663000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember9407000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember55862000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember45837000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember17919000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember10851000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember17919000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember10851000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember50050000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember114865000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember110600000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1181656000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember500000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember500000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember37269000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember36769000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass