Quarterly report · Q3
2437.TEDINET S100UMHF
Period2023-06-01 → 2024-02-29
Filed2024-11-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100T9NI. Amended by S100UMHJ (2024-11-05).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-06-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | −¥216m | 2023-06-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥197m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | −¥183m | 2023-06-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥515m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥341m | 2023-06-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥246m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥396m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥305m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥122m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥396m | 2023-06-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥122m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-38.97 | 2023-06-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.96 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.6 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.24 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.05 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.6 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.35 | 2022-06-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-02-29 | −¥89m |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥1.4bn |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | −¥105m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥19m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-02-29 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-02-29 | −¥127m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥118m |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.8bn |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥300m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥186m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 23180000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 12377000 | JPY |
| Income taxes | Prior1YTDDuration | 124723000 | JPY |
| Income taxes | CurrentYTDDuration | 54512000 | JPY |
| Profit loss | Prior1YTDDuration | 121611000 | JPY |
| Profit loss | CurrentYTDDuration | -395852000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 121611000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -395852000 | JPY |
| Profit loss | Prior1YTDDuration | 121611000 | JPY |
| Profit loss | CurrentYTDDuration | -395852000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5532000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -136000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2120000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1658000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3411000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1521000 | JPY |
| Comprehensive income | Prior1YTDDuration | 118199000 | JPY |
| Comprehensive income | CurrentYTDDuration | -394331000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 118199000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -394331000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05450-000AuctionRelatedBusinessReportableSegmentsMember | 1837869000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05450-000EnergyRelatedBusinessReportableSegmentsMember | 185560000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2023429000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 2023429000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05450-000AuctionRelatedBusinessReportableSegmentsMember | 299503000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05450-000EnergyRelatedBusinessReportableSegmentsMember | 15705000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 315208000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -118458000 | JPY |
| Operating income | Prior1YTDDuration | 196750000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05450-000AuctionRelatedBusinessReportableSegmentsMember | 1439712000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05450-000EnergyRelatedBusinessReportableSegmentsMember | 19077000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1458790000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 1458790000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05450-000AuctionRelatedBusinessReportableSegmentsMember | -105101000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05450-000EnergyRelatedBusinessReportableSegmentsMember | -21940000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | -127042000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -89161000 | JPY |
| Operating income | CurrentYTDDuration | -216203000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2024年11月5日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-04-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第35期第3四半期(自 2023年12月1日 至 2024年2月29日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)Shinwa Wise Holdings株式会社 | |
| Company name in english cover page | FilingDateInstant | SHINWA WISE HOLDINGS CO.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 倉田 陽一郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Text · Plus | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)該当事項はありません。 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |